TROLLDALEN EIENDOM AS

1534 MOSS

Finances

Share Ownership

Return on Equity

52,21 %

Current Ratio

1,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 636 000	1 103 000	1 133 000	1 082 000
Net Income	1 840 000	447 000	644 000	649 000
Total Assets	6 090 000	5 954 000	5 187 000	5 304 000
Total Equity	3 524 000	3 593 000	3 662 000	3 731 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 636 000	1 103 000	1 133 000	1 082 000
Expenditure	402 000	582 000	357 000	312 000
Operating Profit	2 234 000	521 000	776 000	770 000
Financial Income	124 000	52 000	50 000	61 000
Financial Costs	0	0	0	0
Financial Balance	124 000	52 000	50 000	61 000
Earnings Before Tax	2 359 000	573 000	825 000	832 000
Tax	519 000	126 000	182 000	183 000
Net Income	1 840 000	447 000	644 000	649 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 018 000	1 968 000	2 169 000	2 369 000
Total Current Assets	4 072 000	3 986 000	3 018 000	2 934 000
Total Assets	6 090 000	5 954 000	5 187 000	5 304 000
Total Retained Equity	3 494 000	3 563 000	3 632 000	3 701 000
Total Equity	3 524 000	3 593 000	3 662 000	3 731 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 566 000	2 360 000	1 526 000	1 572 000
Total Equity and Debt	6 090 000	5 954 000	5 187 000	5 304 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 636 000	1 103 000	1 133 000	1 082 000
Revenue	2 636 000	1 103 000	1 133 000	1 082 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	220 000	220 000	220 000	220 000
Impairment	0	0	0	0
Expenditure	402 000	582 000	357 000	312 000
Operating Profit	2 234 000	521 000	776 000	770 000
Financial Income	124 000	52 000	50 000	61 000
Financial Costs	0	0	0	0
Financial Balance	124 000	52 000	50 000	61 000
Dividends	0	0	0	0
Net Income	1 840 000	447 000	644 000	649 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	75 000	56 000	37 000	17 000
Real Eastate	1 943 000	1 912 000	2 132 000	2 352 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 943 000	1 912 000	2 132 000	2 352 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 018 000	1 968 000	2 169 000	2 369 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	42 000	436 000	245 000	455 000
Total Current Assets	4 072 000	3 986 000	3 018 000	2 934 000
Total Assets	6 090 000	5 954 000	5 187 000	5 304 000
Total Equity	3 524 000	3 593 000	3 662 000	3 731 000
Short-Term Group Debt	2 447 000	661 000	914 000	894 000
Total Long-Term Debt	0	0	0	0
Creditors	78 000	188 000	71 000	21 000
Unpaid Taxes	41 000	12 000	41 000	62 000
Dividends	0	0	0	0
Other Current Debt	0	1 500 000	499 000	596 000
Total Current Debt	2 566 000	2 360 000	1 526 000	1 572 000
Total Equity and Debt	6 090 000	5 954 000	5 187 000	5 304 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,21 %	12,44 %	17,59 %	17,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	84,75 %	47,23 %	68,49 %	71,16 %
Current Ratio	1,59	1,69	1,98	1,87
Quick Ratio	1,59	1,69	1,98	1,87
Equity Ratio	0,58	0,6	0,71	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %