company

SAMEIET FREDERIK GLADS GATE 19

0179 OSLO

Finances

Share Ownership

Return on Equity

−25,77 %

Current Ratio

17,32

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	972 000	944 000	996 000	914 000
Net Income	−143 000	109 000	313 000	121 000
Total Assets	589 000	707 000	615 000	576 000
Total Equity	555 000	698 000	589 000	275 000

Income (NOK)	2022	2021	2020	2019
Revenue	972 000	944 000	996 000	914 000
Expenditure	1 133 000	849 000	696 000	804 000
Operating Profit	−161 000	95 000	299 000	109 000
Financial Income	18 000	14 000	14 000	12 000
Financial Costs	0	0	0	0
Financial Balance	18 000	14 000	14 000	12 000
Earnings Before Tax	−143 000	109 000	313 000	121 000
Tax	0	0	0	0
Net Income	−143 000	109 000	313 000	121 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	589 000	707 000	615 000	576 000
Total Assets	589 000	707 000	615 000	576 000
Total Retained Equity	555 000	698 000	589 000	275 000
Total Equity	555 000	698 000	589 000	275 000
Total Long-Term Debt	0	0	0	31 000
Total Current Debt	34 000	9 000	26 000	270 000
Total Equity and Debt	589 000	707 000	615 000	576 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	972 000	944 000	996 000	914 000
Revenue	972 000	944 000	996 000	914 000
Cost of Goods Sold	0	0	0	0
Salary Costs	152 000	68 000	68 000	68 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 133 000	849 000	696 000	804 000
Operating Profit	−161 000	95 000	299 000	109 000
Financial Income	18 000	14 000	14 000	12 000
Financial Costs	0	0	0	0
Financial Balance	18 000	14 000	14 000	12 000
Dividends	0	0	0	0
Net Income	−143 000	109 000	313 000	121 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	589 000	707 000	592 000	366 000
Total Current Assets	589 000	707 000	615 000	576 000
Total Assets	589 000	707 000	615 000	576 000
Total Equity	555 000	698 000	589 000	275 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	31 000
Creditors	21 000	3 000	22 000	95 000
Unpaid Taxes	10 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	6 000	5 000	175 000
Total Current Debt	34 000	9 000	26 000	270 000
Total Equity and Debt	589 000	707 000	615 000	576 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−25,77 %	15,62 %	53,14 %	44 %
Debt-to-Equity Ratio	0	0	0	0,11
Operating Profit Margin	−16,56 %	10,06 %	30,02 %	11,93 %
Current Ratio	17,32	78,56	23,65	2,13
Quick Ratio	17,32	78,56	23,65	2,13
Equity Ratio	0,94	0,99	0,96	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English