SOLLID CONSULT AS

3840 SELJORD

Finances

Return on Equity

3,36 %

Current Ratio

131,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	212 000	0	899 000
Net Income	70 000	104 000	31 000	716 000
Total Assets	2 101 000	2 249 000	1 913 000	2 355 000
Total Equity	2 085 000	2 015 000	1 911 000	1 880 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	212 000	0	899 000
Expenditure	25 000	194 000	38 000	19 000
Operating Profit	−24 000	17 000	−37 000	880 000
Financial Income	94 000	100 000	63 000	32 000
Financial Costs	0	7 000	1 000	0
Financial Balance	94 000	93 000	62 000	32 000
Earnings Before Tax	70 000	110 000	25 000	912 000
Tax	0	6 000	−6 000	196 000
Net Income	70 000	104 000	31 000	716 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 101 000	2 249 000	1 913 000	2 355 000
Total Assets	2 101 000	2 249 000	1 913 000	2 355 000
Total Retained Equity	2 055 000	1 985 000	1 881 000	1 850 000
Total Equity	2 085 000	2 015 000	1 911 000	1 880 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	16 000	234 000	2 000	475 000
Total Equity and Debt	2 101 000	2 249 000	1 913 000	2 355 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	212 000	0	899 000
Other Income	0	0	0	0
Revenue	0	212 000	0	899 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 000	146 000	2 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	194 000	38 000	19 000
Operating Profit	−24 000	17 000	−37 000	880 000
Financial Income	94 000	100 000	63 000	32 000
Financial Costs	0	7 000	1 000	0
Financial Balance	94 000	93 000	62 000	32 000
Dividends	0	0	0	0
Net Income	70 000	104 000	31 000	716 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	1 748 000	1 748 000	1 462 000	663 000
Cash, Bank	350 000	237 000	442 000	1 434 000
Total Current Assets	2 101 000	2 249 000	1 913 000	2 355 000
Total Assets	2 101 000	2 249 000	1 913 000	2 355 000
Total Equity	2 085 000	2 015 000	1 911 000	1 880 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	69 000	0	232 000
Dividends	0	0	0	0
Other Current Debt	16 000	160 000	2 000	46 000
Total Current Debt	16 000	234 000	2 000	475 000
Total Equity and Debt	2 101 000	2 249 000	1 913 000	2 355 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,36 %	5,16 %	1,62 %	38,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	8,02 %	-	97,89 %
Current Ratio	131,31	9,61	956,5	4,96
Quick Ratio	131,31	9,61	956,5	4,96
Equity Ratio	0,99	0,9	1	0,8
Gross Profit Margin	-	100 %	-	100 %