MARKI BYGG OG IMPORT AS

2385 BRUMUNDDAL

Finances

Share Ownership

Return on Equity

29,66 %

Current Ratio

0,53

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 156 000	2 528 000	2 835 000	2 747 000
Net Income	−113 000	316 000	343 000	−199 000
Total Assets	642 000	720 000	581 000	469 000
Total Equity	−381 000	−268 000	−584 000	−926 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 156 000	2 528 000	2 835 000	2 747 000
Expenditure	3 240 000	2 184 000	2 486 000	2 916 000
Operating Profit	−85 000	344 000	349 000	−169 000
Financial Income	0	0	0	1 000
Financial Costs	29 000	28 000	7 000	31 000
Financial Balance	−29 000	−28 000	−7 000	−30 000
Earnings Before Tax	−113 000	316 000	343 000	−199 000
Tax	0	0	0	0
Net Income	−113 000	316 000	343 000	−199 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	97 000	101 000	94 000	66 000
Total Current Assets	545 000	618 000	487 000	403 000
Total Assets	642 000	720 000	581 000	469 000
Total Retained Equity	−411 000	−298 000	−614 000	−956 000
Total Equity	−381 000	−268 000	−584 000	−926 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 023 000	987 000	1 164 000	1 396 000
Total Equity and Debt	642 000	720 000	581 000	469 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 134 000	2 518 000	2 620 000	2 737 000
Other Income	22 000	10 000	215 000	10 000
Revenue	3 156 000	2 528 000	2 835 000	2 747 000
Cost of Goods Sold	474 000	279 000	148 000	615 000
Salary Costs	2 316 000	1 576 000	1 861 000	1 898 000
Depreciation	3 000	11 000	13 000	13 000
Impairment	0	0	0	0
Expenditure	3 240 000	2 184 000	2 486 000	2 916 000
Operating Profit	−85 000	344 000	349 000	−169 000
Financial Income	0	0	0	1 000
Financial Costs	29 000	28 000	7 000	31 000
Financial Balance	−29 000	−28 000	−7 000	−30 000
Dividends	0	0	0	0
Net Income	−113 000	316 000	343 000	−199 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	65 000	68 000	66 000	25 000
Machinery and Plant Facilities	0	0	0	26 000
Fixtures	0	0	12 000	0
Total Tangible Assets	65 000	68 000	79 000	51 000
Total Fiancial Fixed Assets	32 000	34 000	15 000	15 000
Total Fixed Assets	97 000	101 000	94 000	66 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	295 000	279 000	287 000	58 000
Total Current Assets	545 000	618 000	487 000	403 000
Total Assets	642 000	720 000	581 000	469 000
Total Equity	−381 000	−268 000	−584 000	−926 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	271 000	198 000	286 000	326 000
Unpaid Taxes	205 000	223 000	231 000	283 000
Dividends	0	0	0	0
Other Current Debt	548 000	567 000	647 000	787 000
Total Current Debt	1 023 000	987 000	1 164 000	1 396 000
Total Equity and Debt	642 000	720 000	581 000	469 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,66 %	−117,91 %	−58,73 %	21,49 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−2,69 %	13,61 %	12,31 %	−6,15 %
Current Ratio	0,53	0,63	0,42	0,29
Quick Ratio	0,53	0,63	0,42	0,29
Equity Ratio	−0,59	−0,37	−1,01	−1,97
Gross Profit Margin	84,98 %	88,96 %	94,78 %	77,61 %