DMV SERVICE AS

5983 HAUGSVÆR

Finances

Share Ownership

Return on Equity

131,46 %

Current Ratio

0,93

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 919 000	896 000	809 000	813 000
Net Income	422 000	110 000	29 000	−48 000
Total Assets	774 000	363 000	314 000	223 000
Total Equity	321 000	199 000	89 000	59 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 919 000	896 000	809 000	813 000
Expenditure	1 377 000	755 000	786 000	862 000
Operating Profit	541 000	141 000	24 000	−49 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	542 000	141 000	24 000	−48 000
Tax	119 000	31 000	−5 000	0
Net Income	422 000	110 000	29 000	−48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	369 000	0	5 000	61 000
Total Current Assets	406 000	363 000	308 000	162 000
Total Assets	774 000	363 000	314 000	223 000
Total Retained Equity	291 000	169 000	59 000	29 000
Total Equity	321 000	199 000	89 000	59 000
Total Long-Term Debt	17 000	0	0	0
Total Current Debt	436 000	165 000	225 000	164 000
Total Equity and Debt	774 000	363 000	314 000	223 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 919 000	896 000	809 000	813 000
Other Income	0	0	0	0
Revenue	1 919 000	896 000	809 000	813 000
Cost of Goods Sold	566 000	150 000	198 000	157 000
Salary Costs	396 000	250 000	206 000	250 000
Depreciation	13 000	0	61 000	113 000
Impairment	0	0	0	0
Expenditure	1 377 000	755 000	786 000	862 000
Operating Profit	541 000	141 000	24 000	−49 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	200 000	0	0	75 000
Net Income	422 000	110 000	29 000	−48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	5 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	369 000	0	0	61 000
Total Tangible Assets	369 000	0	0	61 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	369 000	0	5 000	61 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	270 000	139 000	123 000	121 000
Total Current Assets	406 000	363 000	308 000	162 000
Total Assets	774 000	363 000	314 000	223 000
Total Equity	321 000	199 000	89 000	59 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 000	0	0	0
Creditors	33 000	4 000	74 000	−2 000
Unpaid Taxes	60 000	54 000	40 000	48 000
Dividends	200 000	0	0	75 000
Other Current Debt	40 000	82 000	111 000	100 000
Total Current Debt	436 000	165 000	225 000	164 000
Total Equity and Debt	774 000	363 000	314 000	223 000

Financial indicators	2022	2021	2020	2019
Return on Equity	131,46 %	55,28 %	32,58 %	−81,36 %
Debt-to-Equity Ratio	0,05	0	0	0
Operating Profit Margin	28,19 %	15,74 %	2,97 %	−6,03 %
Current Ratio	0,93	2,2	1,37	0,99
Quick Ratio	0,93	2,2	1,37	0,99
Equity Ratio	0,41	0,55	0,28	0,26
Gross Profit Margin	70,51 %	83,26 %	75,53 %	80,69 %