VÅGE HOLDING AS

4319 SANDNES

Finances

Share Ownership

Return on Equity

120,44 %

Current Ratio

49,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	6 853 000	1 066 000	1 900 000	700 000
Total Assets	5 807 000	4 183 000	5 015 000	3 817 000
Total Equity	5 690 000	2 136 000	1 970 000	820 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	47 000	16 000	14 000	17 000
Operating Profit	−47 000	−16 000	−14 000	−17 000
Financial Income	6 900 000	1 082 000	1 914 000	717 000
Financial Costs	0	0	0	0
Financial Balance	6 900 000	1 082 000	1 914 000	717 000
Earnings Before Tax	6 853 000	1 066 000	1 900 000	700 000
Tax	0	0	0	0
Net Income	6 853 000	1 066 000	1 900 000	700 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	3 100 000	3 100 000	3 100 000
Total Current Assets	5 807 000	1 083 000	1 915 000	717 000
Total Assets	5 807 000	4 183 000	5 015 000	3 817 000
Total Retained Equity	5 660 000	2 106 000	1 940 000	790 000
Total Equity	5 690 000	2 136 000	1 970 000	820 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	117 000	2 046 000	3 045 000	2 997 000
Total Equity and Debt	5 807 000	4 183 000	5 015 000	3 817 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	47 000	16 000	14 000	17 000
Operating Profit	−47 000	−16 000	−14 000	−17 000
Financial Income	6 900 000	1 082 000	1 914 000	717 000
Financial Costs	0	0	0	0
Financial Balance	6 900 000	1 082 000	1 914 000	717 000
Dividends	3 300 000	0	0	0
Net Income	6 853 000	1 066 000	1 900 000	700 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	3 100 000	3 100 000	3 100 000
Total Fixed Assets	0	3 100 000	3 100 000	3 100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 807 000	0	1 000	0
Total Current Assets	5 807 000	1 083 000	1 915 000	717 000
Total Assets	5 807 000	4 183 000	5 015 000	3 817 000
Total Equity	5 690 000	2 136 000	1 970 000	820 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	3 300 000	0	0	0
Other Current Debt	117 000	2 046 000	3 045 000	2 997 000
Total Current Debt	117 000	2 046 000	3 045 000	2 997 000
Total Equity and Debt	5 807 000	4 183 000	5 015 000	3 817 000

Financial indicators	2022	2021	2020	2019
Return on Equity	120,44 %	49,91 %	96,45 %	85,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	49,63	0,53	0,63	0,24
Quick Ratio	49,63	0,53	0,63	0,24
Equity Ratio	0,98	0,51	0,39	0,21
Gross Profit Margin	-	-	-	-