INDRE SANDVIK AS

0373 OSLO

Finances

Share Ownership

Return on Equity

−0,82 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	202 000	225 000	211 000
Net Income	−70 000	140 000	171 000	173 000
Total Assets	12 044 000	12 154 000	426 000	245 000
Total Equity	8 544 000	8 614 000	378 000	207 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	202 000	225 000	211 000
Expenditure	0	0	0	1 000
Operating Profit	0	202 000	225 000	211 000
Financial Income	0	0	0	0
Financial Costs	90 000	22 000	5 000	0
Financial Balance	−90 000	−22 000	−5 000	0
Earnings Before Tax	−90 000	180 000	219 000	211 000
Tax	−20 000	40 000	48 000	38 000
Net Income	−70 000	140 000	171 000	173 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 982 000	11 962 000	0	0
Total Current Assets	62 000	192 000	426 000	245 000
Total Assets	12 044 000	12 154 000	426 000	245 000
Total Retained Equity	418 000	488 000	348 000	177 000
Total Equity	8 544 000	8 614 000	378 000	207 000
Total Long-Term Debt	3 500 000	3 500 000	0	0
Total Current Debt	0	40 000	48 000	38 000
Total Equity and Debt	12 044 000	12 154 000	426 000	245 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	202 000	225 000	211 000
Other Income	0	0	0	0
Revenue	0	202 000	225 000	211 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	1 000
Operating Profit	0	202 000	225 000	211 000
Financial Income	0	0	0	0
Financial Costs	90 000	22 000	5 000	0
Financial Balance	−90 000	−22 000	−5 000	0
Dividends	0	0	0	0
Net Income	−70 000	140 000	171 000	173 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	20 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	11 962 000	11 962 000	0	0
Total Fixed Assets	11 982 000	11 962 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	50 000	179 000	392 000	211 000
Total Current Assets	62 000	192 000	426 000	245 000
Total Assets	12 044 000	12 154 000	426 000	245 000
Total Equity	8 544 000	8 614 000	378 000	207 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 500 000	3 500 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	40 000	48 000	38 000
Total Equity and Debt	12 044 000	12 154 000	426 000	245 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,82 %	1,63 %	45,24 %	83,57 %
Debt-to-Equity Ratio	0,41	0,41	0	0
Operating Profit Margin	-	100 %	100 %	100 %
Current Ratio	-	4,8	8,88	6,45
Quick Ratio	-	4,8	8,88	6,45
Equity Ratio	0,71	0,71	0,89	0,84
Gross Profit Margin	-	100 %	100 %	100 %