FIL EIGEDOM AS

6800 FØRDE

Finances

Share Ownership

Return on Equity

2,59 %

Current Ratio

9,33

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 126 000	1 140 000	1 104 000	1 115 000
Net Income	138 000	159 000	142 000	48 000
Total Assets	6 543 000	6 349 000	6 134 000	5 968 000
Total Equity	5 323 000	5 185 000	5 026 000	4 884 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 126 000	1 140 000	1 104 000	1 115 000
Expenditure	988 000	982 000	963 000	1 067 000
Operating Profit	138 000	159 000	142 000	47 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	138 000	159 000	142 000	48 000
Tax	0	0	0	0
Net Income	138 000	159 000	142 000	48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 490 000	4 650 000	4 810 000	4 981 000
Total Current Assets	2 053 000	1 699 000	1 324 000	987 000
Total Assets	6 543 000	6 349 000	6 134 000	5 968 000
Total Retained Equity	333 000	195 000	36 000	−106 000
Total Equity	5 323 000	5 185 000	5 026 000	4 884 000
Total Long-Term Debt	1 000 000	1 000 000	1 000 000	1 000 000
Total Current Debt	220 000	164 000	108 000	84 000
Total Equity and Debt	6 543 000	6 349 000	6 134 000	5 968 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 000	7 000	−2 000	36 000
Other Income	1 125 000	1 133 000	1 106 000	1 079 000
Revenue	1 126 000	1 140 000	1 104 000	1 115 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	160 000	161 000	171 000	253 000
Impairment	0	0	0	0
Expenditure	988 000	982 000	963 000	1 067 000
Operating Profit	138 000	159 000	142 000	47 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	138 000	159 000	142 000	48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 490 000	4 650 000	4 810 000	4 970 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	10 000
Total Tangible Assets	4 490 000	4 650 000	4 810 000	4 981 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 490 000	4 650 000	4 810 000	4 981 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 732 000	1 540 000	1 304 000	895 000
Total Current Assets	2 053 000	1 699 000	1 324 000	987 000
Total Assets	6 543 000	6 349 000	6 134 000	5 968 000
Total Equity	5 323 000	5 185 000	5 026 000	4 884 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000 000	1 000 000	1 000 000	1 000 000
Creditors	182 000	121 000	106 000	83 000
Unpaid Taxes	13 000	43 000	2 000	2 000
Dividends	0	0	0	0
Other Current Debt	24 000	0	0	0
Total Current Debt	220 000	164 000	108 000	84 000
Total Equity and Debt	6 543 000	6 349 000	6 134 000	5 968 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,59 %	3,07 %	2,83 %	0,98 %
Debt-to-Equity Ratio	0,19	0,19	0,2	0,2
Operating Profit Margin	12,26 %	13,95 %	12,86 %	4,22 %
Current Ratio	9,33	10,36	12,26	11,75
Quick Ratio	9,33	10,36	12,26	11,75
Equity Ratio	0,81	0,82	0,82	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %