BRAND NEW WORLD AS

0373 OSLO

Finances

Share Ownership

Return on Equity

16,44 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	9 000	0	0
Net Income	83 000	252 000	−63 000	−8 000
Total Assets	505 000	452 000	198 000	262 000
Total Equity	505 000	422 000	170 000	233 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	9 000	0	0
Expenditure	21 000	20 000	18 000	14 000
Operating Profit	−21 000	−12 000	−18 000	−14 000
Financial Income	104 000	264 000	2 000	14 000
Financial Costs	0	0	47 000	7 000
Financial Balance	104 000	264 000	−45 000	7 000
Earnings Before Tax	83 000	252 000	−63 000	−8 000
Tax	0	0	0	0
Net Income	83 000	252 000	−63 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	505 000	452 000	198 000	262 000
Total Assets	505 000	452 000	198 000	262 000
Total Retained Equity	−525 000	−608 000	−860 000	−797 000
Total Equity	505 000	422 000	170 000	233 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	31 000	28 000	29 000
Total Equity and Debt	505 000	452 000	198 000	262 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	9 000	0	0
Other Income	0	0	0	0
Revenue	0	9 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	20 000	18 000	14 000
Operating Profit	−21 000	−12 000	−18 000	−14 000
Financial Income	104 000	264 000	2 000	14 000
Financial Costs	0	0	47 000	7 000
Financial Balance	104 000	264 000	−45 000	7 000
Dividends	0	0	0	0
Net Income	83 000	252 000	−63 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	388 000	388 000	190 000	237 000
Cash, Bank	117 000	65 000	17 000	34 000
Total Current Assets	505 000	452 000	198 000	262 000
Total Assets	505 000	452 000	198 000	262 000
Total Equity	505 000	422 000	170 000	233 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	31 000	28 000	28 000
Total Current Debt	0	31 000	28 000	29 000
Total Equity and Debt	505 000	452 000	198 000	262 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,44 %	59,72 %	−37,06 %	−3,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−133,33 %	-	-
Current Ratio	-	14,58	7,07	9,03
Quick Ratio	-	14,58	7,07	9,03
Equity Ratio	1	0,93	0,86	0,89
Gross Profit Margin	-	100 %	-	-