STORBRÅTEN EIENDOM AS

1266 OSLO

Finances

Share Ownership

Return on Equity

10,13 %

Current Ratio

7,65

Debt-to-Equity Ratio

0,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 056 000	1 146 000	1 082 000	1 176 000
Net Income	566 000	581 000	534 000	557 000
Total Assets	7 295 000	6 832 000	7 861 000	7 588 000
Total Equity	5 589 000	5 023 000	4 442 000	3 907 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 056 000	1 146 000	1 082 000	1 176 000
Expenditure	263 000	278 000	222 000	268 000
Operating Profit	793 000	868 000	860 000	908 000
Financial Income	0	0	1 000	1 000
Financial Costs	67 000	123 000	175 000	194 000
Financial Balance	−67 000	−123 000	−174 000	−193 000
Earnings Before Tax	726 000	745 000	685 000	715 000
Tax	160 000	164 000	151 000	157 000
Net Income	566 000	581 000	534 000	557 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 681 000	5 844 000	6 006 000	6 168 000
Total Current Assets	1 614 000	988 000	1 855 000	1 420 000
Total Assets	7 295 000	6 832 000	7 861 000	7 588 000
Total Retained Equity	3 589 000	3 023 000	2 442 000	1 907 000
Total Equity	5 589 000	5 023 000	4 442 000	3 907 000
Total Long-Term Debt	1 495 000	1 594 000	3 209 000	3 427 000
Total Current Debt	211 000	214 000	210 000	254 000
Total Equity and Debt	7 295 000	6 832 000	7 861 000	7 588 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 056 000	1 146 000	1 082 000	1 176 000
Other Income	0	0	0	0
Revenue	1 056 000	1 146 000	1 082 000	1 176 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	162 000	162 000	162 000	162 000
Impairment	0	0	0	0
Expenditure	263 000	278 000	222 000	268 000
Operating Profit	793 000	868 000	860 000	908 000
Financial Income	0	0	1 000	1 000
Financial Costs	67 000	123 000	175 000	194 000
Financial Balance	−67 000	−123 000	−174 000	−193 000
Dividends	0	0	0	0
Net Income	566 000	581 000	534 000	557 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 609 000	5 757 000	5 904 000	6 051 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	72 000	87 000	102 000	117 000
Total Tangible Assets	5 681 000	5 844 000	6 006 000	6 168 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 681 000	5 844 000	6 006 000	6 168 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 587 000	982 000	1 855 000	1 420 000
Total Current Assets	1 614 000	988 000	1 855 000	1 420 000
Total Assets	7 295 000	6 832 000	7 861 000	7 588 000
Total Equity	5 589 000	5 023 000	4 442 000	3 907 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 495 000	1 594 000	3 209 000	3 427 000
Creditors	3 000	0	0	38 000
Unpaid Taxes	5 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	60 000	59 000	75 000	77 000
Total Current Debt	211 000	214 000	210 000	254 000
Total Equity and Debt	7 295 000	6 832 000	7 861 000	7 588 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,13 %	11,57 %	12,02 %	14,26 %
Debt-to-Equity Ratio	0,27	0,32	0,72	0,88
Operating Profit Margin	75,09 %	75,74 %	79,48 %	77,21 %
Current Ratio	7,65	4,62	8,83	5,59
Quick Ratio	7,65	4,62	8,83	5,59
Equity Ratio	0,77	0,74	0,57	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %