NANNESTAD PIZZA AS

2030 NANNESTAD

Finances

Share Ownership

Return on Equity

−76,64 %

Current Ratio

0,6

Debt-to-Equity Ratio

−1,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 061 000	4 460 000	3 935 000	3 535 000
Net Income	164 000	−356 000	102 000	−127 000
Total Assets	584 000	605 000	639 000	445 000
Total Equity	−214 000	−292 000	64 000	−38 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 061 000	4 460 000	3 935 000	3 535 000
Expenditure	4 879 000	4 787 000	3 824 000	3 599 000
Operating Profit	182 000	−328 000	111 000	−64 000
Financial Income	2 000	0	0	0
Financial Costs	20 000	28 000	9 000	2 000
Financial Balance	−18 000	−28 000	−9 000	−2 000
Earnings Before Tax	164 000	−356 000	102 000	−66 000
Tax	0	0	0	62 000
Net Income	164 000	−356 000	102 000	−127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	278 000	326 000	261 000	128 000
Total Current Assets	306 000	279 000	378 000	316 000
Total Assets	584 000	605 000	639 000	445 000
Total Retained Equity	−244 000	−322 000	34 000	−68 000
Total Equity	−214 000	−292 000	64 000	−38 000
Total Long-Term Debt	285 000	352 000	263 000	58 000
Total Current Debt	513 000	545 000	312 000	425 000
Total Equity and Debt	584 000	605 000	639 000	445 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 052 000	4 373 000	3 927 000	3 547 000
Other Income	9 000	87 000	8 000	−12 000
Revenue	5 061 000	4 460 000	3 935 000	3 535 000
Cost of Goods Sold	1 669 000	1 573 000	1 637 000	1 427 000
Salary Costs	2 162 000	2 223 000	1 328 000	1 308 000
Depreciation	75 000	84 000	30 000	23 000
Impairment	0	0	0	0
Expenditure	4 879 000	4 787 000	3 824 000	3 599 000
Operating Profit	182 000	−328 000	111 000	−64 000
Financial Income	2 000	0	0	0
Financial Costs	20 000	28 000	9 000	2 000
Financial Balance	−18 000	−28 000	−9 000	−2 000
Dividends	0	0	0	0
Net Income	164 000	−356 000	102 000	−127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	7 000	14 000
Total Intangible Assets	0	0	7 000	14 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	257 000	305 000	238 000	58 000
Total Tangible Assets	257 000	305 000	238 000	58 000
Total Fiancial Fixed Assets	21 000	21 000	15 000	56 000
Total Fixed Assets	278 000	326 000	261 000	128 000
Stock	79 000	51 000	30 000	141 000
Total Investments	0	0	0	0
Cash, Bank	139 000	198 000	347 000	70 000
Total Current Assets	306 000	279 000	378 000	316 000
Total Assets	584 000	605 000	639 000	445 000
Total Equity	−214 000	−292 000	64 000	−38 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	285 000	352 000	263 000	58 000
Creditors	176 000	150 000	15 000	−11 000
Unpaid Taxes	185 000	233 000	247 000	183 000
Dividends	0	0	0	0
Other Current Debt	208 000	247 000	136 000	254 000
Total Current Debt	513 000	545 000	312 000	425 000
Total Equity and Debt	584 000	605 000	639 000	445 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−76,64 %	121,92 %	159,38 %	334,21 %
Debt-to-Equity Ratio	−1,33	−1,21	4,11	−1,53
Operating Profit Margin	3,6 %	−7,35 %	2,82 %	−1,81 %
Current Ratio	0,6	0,51	1,21	0,74
Quick Ratio	0,71	0,56	1,34	1,11
Equity Ratio	−0,37	−0,48	0,1	−0,09
Gross Profit Margin	67,02 %	64,73 %	58,4 %	59,63 %