STRØSET INVEST AS

0276 OSLO

Finances

Return on Equity

57,67 %

Current Ratio

2,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 924 000	1 720 000	0	0
Net Income	2 913 000	1 699 000	−14 000	−9 000
Total Assets	6 653 000	3 903 000	2 157 000	4 754 000
Total Equity	5 051 000	2 137 000	438 000	1 152 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 924 000	1 720 000	0	0
Expenditure	16 000	20 000	17 000	16 000
Operating Profit	2 908 000	1 700 000	−17 000	−16 000
Financial Income	5 000	0	3 000	7 000
Financial Costs	0	0	0	0
Financial Balance	5 000	0	3 000	7 000
Earnings Before Tax	2 913 000	1 699 000	−14 000	−9 000
Tax	0	0	0	0
Net Income	2 913 000	1 699 000	−14 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 555 000	3 889 000	1 389 000	4 461 000
Total Current Assets	4 098 000	13 000	768 000	293 000
Total Assets	6 653 000	3 903 000	2 157 000	4 754 000
Total Retained Equity	5 021 000	2 107 000	408 000	1 122 000
Total Equity	5 051 000	2 137 000	438 000	1 152 000
Total Long-Term Debt	0	0	0	3 603 000
Total Current Debt	1 603 000	1 765 000	1 719 000	0
Total Equity and Debt	6 653 000	3 903 000	2 157 000	4 754 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 924 000	1 720 000	0	0
Revenue	2 924 000	1 720 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	20 000	17 000	16 000
Operating Profit	2 908 000	1 700 000	−17 000	−16 000
Financial Income	5 000	0	3 000	7 000
Financial Costs	0	0	0	0
Financial Balance	5 000	0	3 000	7 000
Dividends	0	0	0	0
Net Income	2 913 000	1 699 000	−14 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 555 000	3 889 000	1 389 000	4 461 000
Total Fixed Assets	2 555 000	3 889 000	1 389 000	4 461 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	13 000	768 000	9 000
Total Current Assets	4 098 000	13 000	768 000	293 000
Total Assets	6 653 000	3 903 000	2 157 000	4 754 000
Total Equity	5 051 000	2 137 000	438 000	1 152 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	3 603 000
Creditors	0	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 603 000	1 764 000	1 719 000	0
Total Current Debt	1 603 000	1 765 000	1 719 000	0
Total Equity and Debt	6 653 000	3 903 000	2 157 000	4 754 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,67 %	79,5 %	−3,2 %	−0,78 %
Debt-to-Equity Ratio	0	0	0	3,13
Operating Profit Margin	99,45 %	98,84 %	-	-
Current Ratio	2,56	0,01	0,45	-
Quick Ratio	2,56	0,01	0,45	-
Equity Ratio	0,76	0,55	0,2	0,24
Gross Profit Margin	100 %	100 %	-	-