FINNVEI AS

0283 OSLO

Finances

Share Ownership

Return on Equity

−110 %

Current Ratio

0,61

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	186 000	147 000	285 000	236 000
Net Income	44 000	−3 000	9 000	15 000
Total Assets	62 000	4 000	28 000	13 000
Total Equity	−40 000	−84 000	−81 000	−91 000

Income (NOK)	2022	2021	2020	2019
Revenue	186 000	147 000	285 000	236 000
Expenditure	141 000	147 000	274 000	218 000
Operating Profit	45 000	−1 000	11 000	17 000
Financial Income	0	0	0	0
Financial Costs	1 000	2 000	2 000	3 000
Financial Balance	−1 000	−2 000	−2 000	−3 000
Earnings Before Tax	44 000	−3 000	9 000	15 000
Tax	0	0	0	0
Net Income	44 000	−3 000	9 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	62 000	4 000	28 000	13 000
Total Assets	62 000	4 000	28 000	13 000
Total Retained Equity	−70 000	−114 000	−111 000	−121 000
Total Equity	−40 000	−84 000	−81 000	−91 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	102 000	88 000	109 000	103 000
Total Equity and Debt	62 000	4 000	28 000	13 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	179 000	140 000	272 000	231 000
Other Income	7 000	7 000	14 000	5 000
Revenue	186 000	147 000	285 000	236 000
Cost of Goods Sold	61 000	0	0	0
Salary Costs	28 000	42 000	189 000	97 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	141 000	147 000	274 000	218 000
Operating Profit	45 000	−1 000	11 000	17 000
Financial Income	0	0	0	0
Financial Costs	1 000	2 000	2 000	3 000
Financial Balance	−1 000	−2 000	−2 000	−3 000
Dividends	0	0	0	0
Net Income	44 000	−3 000	9 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	62 000	4 000	14 000	13 000
Total Current Assets	62 000	4 000	28 000	13 000
Total Assets	62 000	4 000	28 000	13 000
Total Equity	−40 000	−84 000	−81 000	−91 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	37 000	26 000	30 000	0
Unpaid Taxes	54 000	55 000	70 000	44 000
Dividends	0	0	0	0
Other Current Debt	6 000	0	0	48 000
Total Current Debt	102 000	88 000	109 000	103 000
Total Equity and Debt	62 000	4 000	28 000	13 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−110 %	3,57 %	−11,11 %	−16,48 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	24,19 %	−0,68 %	3,86 %	7,2 %
Current Ratio	0,61	0,05	0,26	0,13
Quick Ratio	0,61	0,05	0,26	0,13
Equity Ratio	−0,65	−21	−2,89	−7
Gross Profit Margin	67,2 %	100 %	100 %	100 %