BOLIGSAMEIET DRONNINGENS GATE 62/64

7012 TRONDHEIM

Finances

Share Ownership

Return on Equity

3,75 %

Current Ratio

2,81

Debt-to-Equity Ratio

−1,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	720 000	688 000	708 000	636 000
Net Income	−57 000	72 000	−1 148 000	179 000
Total Assets	250 000	531 000	523 000	1 702 000
Total Equity	−1 520 000	−1 463 000	−1 535 000	−386 000

Income (NOK)	2022	2021	2020	2019
Revenue	720 000	688 000	708 000	636 000
Expenditure	689 000	537 000	1 775 000	401 000
Operating Profit	31 000	151 000	−1 066 000	235 000
Financial Income	7 000	2 000	7 000	13 000
Financial Costs	95 000	81 000	89 000	68 000
Financial Balance	−88 000	−79 000	−82 000	−55 000
Earnings Before Tax	−57 000	72 000	−1 148 000	179 000
Tax	0	0	0	0
Net Income	−57 000	72 000	−1 148 000	179 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	250 000	531 000	523 000	1 702 000
Total Assets	250 000	531 000	523 000	1 702 000
Total Retained Equity	−1 520 000	−1 463 000	−1 535 000	−386 000
Total Equity	−1 520 000	−1 463 000	−1 535 000	−386 000
Total Long-Term Debt	1 680 000	1 779 000	1 881 000	1 977 000
Total Current Debt	89 000	215 000	177 000	111 000
Total Equity and Debt	250 000	531 000	523 000	1 702 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	720 000	688 000	708 000	636 000
Revenue	720 000	688 000	708 000	636 000
Cost of Goods Sold	0	0	0	0
Salary Costs	22 000	23 000	23 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	689 000	537 000	1 775 000	401 000
Operating Profit	31 000	151 000	−1 066 000	235 000
Financial Income	7 000	2 000	7 000	13 000
Financial Costs	95 000	81 000	89 000	68 000
Financial Balance	−88 000	−79 000	−82 000	−55 000
Dividends	0	0	0	0
Net Income	−57 000	72 000	−1 148 000	179 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	222 000	505 000	500 000	1 676 000
Total Current Assets	250 000	531 000	523 000	1 702 000
Total Assets	250 000	531 000	523 000	1 702 000
Total Equity	−1 520 000	−1 463 000	−1 535 000	−386 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 680 000	1 779 000	1 881 000	1 977 000
Creditors	6 000	15 000	5 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	83 000	200 000	171 000	107 000
Total Current Debt	89 000	215 000	177 000	111 000
Total Equity and Debt	250 000	531 000	523 000	1 702 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,75 %	−4,92 %	74,79 %	−46,37 %
Debt-to-Equity Ratio	−1,11	−1,22	−1,23	−5,12
Operating Profit Margin	4,31 %	21,95 %	−150,56 %	36,95 %
Current Ratio	2,81	2,47	2,95	15,33
Quick Ratio	2,81	2,47	2,95	15,33
Equity Ratio	−6,08	−2,76	−2,93	−0,23
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table