PSYKOLOG KATRIN HOVDEN LEMJAN AS

1530 MOSS

Finances

Share Ownership

Return on Equity

87,8 %

Current Ratio

1,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 286 000	914 000	1 693 000	1 489 000
Net Income	180 000	118 000	411 000	309 000
Total Assets	650 000	405 000	790 000	606 000
Total Equity	205 000	226 000	107 000	96 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 286 000	914 000	1 693 000	1 489 000
Expenditure	1 035 000	791 000	1 169 000	1 096 000
Operating Profit	250 000	123 000	524 000	393 000
Financial Income	0	23 000	3 000	3 000
Financial Costs	16 000	0	0	0
Financial Balance	−16 000	23 000	3 000	3 000
Earnings Before Tax	235 000	146 000	527 000	396 000
Tax	55 000	27 000	116 000	87 000
Net Income	180 000	118 000	411 000	309 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	650 000	405 000	790 000	606 000
Total Assets	650 000	405 000	790 000	606 000
Total Retained Equity	175 000	196 000	77 000	66 000
Total Equity	205 000	226 000	107 000	96 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	444 000	180 000	683 000	510 000
Total Equity and Debt	650 000	405 000	790 000	606 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 286 000	914 000	1 693 000	1 489 000
Other Income	0	0	0	0
Revenue	1 286 000	914 000	1 693 000	1 489 000
Cost of Goods Sold	0	0	0	0
Salary Costs	936 000	720 000	988 000	979 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 035 000	791 000	1 169 000	1 096 000
Operating Profit	250 000	123 000	524 000	393 000
Financial Income	0	23 000	3 000	3 000
Financial Costs	16 000	0	0	0
Financial Balance	−16 000	23 000	3 000	3 000
Dividends	200 000	0	400 000	410 000
Net Income	180 000	118 000	411 000	309 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	192 000	182 000	15 000	0
Cash, Bank	233 000	216 000	768 000	410 000
Total Current Assets	650 000	405 000	790 000	606 000
Total Assets	650 000	405 000	790 000	606 000
Total Equity	205 000	226 000	107 000	96 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	1 000	10 000	16 000
Unpaid Taxes	101 000	46 000	82 000	81 000
Dividends	200 000	0	400 000	410 000
Other Current Debt	80 000	105 000	75 000	75 000
Total Current Debt	444 000	180 000	683 000	510 000
Total Equity and Debt	650 000	405 000	790 000	606 000

Financial indicators	2022	2021	2020	2019
Return on Equity	87,8 %	52,21 %	384,11 %	321,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,44 %	13,46 %	30,95 %	26,39 %
Current Ratio	1,46	2,25	1,16	1,19
Quick Ratio	1,46	2,25	1,16	1,19
Equity Ratio	0,32	0,56	0,14	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %