CODE PROPERTY AS

0191 OSLO

Finances

Return on Equity

69,44 %

Current Ratio

158,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 052 000	357 000	405 000	159 000
Total Assets	1 523 000	466 000	1 009 000	604 000
Total Equity	1 515 000	463 000	555 000	150 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	16 000	12 000	10 000
Operating Profit	−13 000	−16 000	−12 000	−10 000
Financial Income	1 071 000	374 000	418 000	23 000
Financial Costs	1 000	0	0	−147 000
Financial Balance	1 070 000	374 000	418 000	170 000
Earnings Before Tax	1 057 000	357 000	406 000	160 000
Tax	5 000	0	1 000	0
Net Income	1 052 000	357 000	405 000	159 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	257 000	258 000	258 000	158 000
Total Current Assets	1 266 000	208 000	751 000	446 000
Total Assets	1 523 000	466 000	1 009 000	604 000
Total Retained Equity	1 415 000	363 000	455 000	50 000
Total Equity	1 515 000	463 000	555 000	150 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 000	3 000	454 000	453 000
Total Equity and Debt	1 523 000	466 000	1 009 000	604 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	16 000	12 000	10 000
Operating Profit	−13 000	−16 000	−12 000	−10 000
Financial Income	1 071 000	374 000	418 000	23 000
Financial Costs	1 000	0	0	−147 000
Financial Balance	1 070 000	374 000	418 000	170 000
Dividends	0	450 000	0	380 000
Net Income	1 052 000	357 000	405 000	159 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	257 000	258 000	258 000	158 000
Total Fixed Assets	257 000	258 000	258 000	158 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 266 000	208 000	751 000	446 000
Total Current Assets	1 266 000	208 000	751 000	446 000
Total Assets	1 523 000	466 000	1 009 000	604 000
Total Equity	1 515 000	463 000	555 000	150 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	450 000	0	380 000
Other Current Debt	3 000	3 000	453 000	153 000
Total Current Debt	8 000	3 000	454 000	453 000
Total Equity and Debt	1 523 000	466 000	1 009 000	604 000

Financial indicators	2022	2021	2020	2019
Return on Equity	69,44 %	77,11 %	72,97 %	106 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	158,25	69,33	1,65	0,98
Quick Ratio	158,25	69,33	1,65	0,98
Equity Ratio	0,99	0,99	0,55	0,25
Gross Profit Margin	-	-	-	-