MILJØKARTLEGGING AS

1410 KOLBOTN

Finances

Share Ownership

Return on Equity

−0,56 %

Current Ratio

298,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	76 000	66 000	609 000	0
Net Income	−136 000	−49 000	−53 000	21 324 000
Total Assets	24 191 000	24 324 000	24 736 000	24 882 000
Total Equity	24 188 000	24 324 000	24 673 000	24 726 000

Income (NOK)	2022	2021	2020	2019
Revenue	76 000	66 000	609 000	0
Expenditure	200 000	168 000	710 000	20 000
Operating Profit	−124 000	−102 000	−101 000	−20 000
Financial Income	8 000	53 000	55 000	21 190 000
Financial Costs	20 000	0	0	−167 000
Financial Balance	−12 000	53 000	55 000	21 357 000
Earnings Before Tax	−136 000	−49 000	−45 000	21 337 000
Tax	0	0	8 000	13 000
Net Income	−136 000	−49 000	−53 000	21 324 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 594 000	23 706 000	20 529 000	11 677 000
Total Current Assets	597 000	618 000	4 207 000	13 204 000
Total Assets	24 191 000	24 324 000	24 736 000	24 882 000
Total Retained Equity	24 158 000	24 294 000	24 643 000	24 696 000
Total Equity	24 188 000	24 324 000	24 673 000	24 726 000
Total Long-Term Debt	0	0	0	143 000
Total Current Debt	2 000	0	63 000	13 000
Total Equity and Debt	24 191 000	24 324 000	24 736 000	24 882 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 000	6 000	1 122 000	0
Other Income	71 000	60 000	−513 000	0
Revenue	76 000	66 000	609 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	200 000	168 000	710 000	20 000
Operating Profit	−124 000	−102 000	−101 000	−20 000
Financial Income	8 000	53 000	55 000	21 190 000
Financial Costs	20 000	0	0	−167 000
Financial Balance	−12 000	53 000	55 000	21 357 000
Dividends	0	0	0	0
Net Income	−136 000	−49 000	−53 000	21 324 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	23 594 000	23 706 000	20 529 000	11 677 000
Total Fixed Assets	23 594 000	23 706 000	20 529 000	11 677 000
Stock	0	0	0	0
Total Investments	0	0	0	12 778 000
Cash, Bank	597 000	618 000	4 207 000	417 000
Total Current Assets	597 000	618 000	4 207 000	13 204 000
Total Assets	24 191 000	24 324 000	24 736 000	24 882 000
Total Equity	24 188 000	24 324 000	24 673 000	24 726 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	143 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	0	55 000	0
Total Current Debt	2 000	0	63 000	13 000
Total Equity and Debt	24 191 000	24 324 000	24 736 000	24 882 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,56 %	−0,2 %	−0,21 %	86,24 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	−163,16 %	−154,55 %	−16,58 %	-
Current Ratio	298,5	-	66,78	1 015,69
Quick Ratio	298,5	-	66,78	1 015,69
Equity Ratio	1	1	1	0,99
Gross Profit Margin	100 %	100 %	100 %	-