BAFRIN FRISØR AS

1400 SKI

Finances

Share Ownership

Return on Equity

400 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 965 000	1 942 000	1 794 000	1 826 000
Net Income	4 000	61 000	−31 000	52 000
Total Assets	343 000	388 000	158 000	333 000
Total Equity	1 000	−3 000	−64 000	−33 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 965 000	1 942 000	1 794 000	1 826 000
Expenditure	1 961 000	1 882 000	1 825 000	1 774 000
Operating Profit	4 000	61 000	−31 000	52 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	4 000	61 000	−31 000	52 000
Tax	0	0	0	0
Net Income	4 000	61 000	−31 000	52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	343 000	388 000	158 000	333 000
Total Assets	343 000	388 000	158 000	333 000
Total Retained Equity	−29 000	−33 000	−94 000	−63 000
Total Equity	1 000	−3 000	−64 000	−33 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	342 000	391 000	221 000	366 000
Total Equity and Debt	343 000	388 000	158 000	333 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 965 000	1 942 000	1 776 000	1 826 000
Other Income	0	0	19 000	0
Revenue	1 965 000	1 942 000	1 794 000	1 826 000
Cost of Goods Sold	117 000	119 000	115 000	103 000
Salary Costs	1 587 000	1 528 000	1 457 000	1 418 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 961 000	1 882 000	1 825 000	1 774 000
Operating Profit	4 000	61 000	−31 000	52 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	4 000	61 000	−31 000	52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	24 000	26 000	21 000	20 000
Total Investments	0	0	0	0
Cash, Bank	316 000	360 000	135 000	311 000
Total Current Assets	343 000	388 000	158 000	333 000
Total Assets	343 000	388 000	158 000	333 000
Total Equity	1 000	−3 000	−64 000	−33 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	1 000
Unpaid Taxes	197 000	249 000	87 000	234 000
Dividends	0	0	0	0
Other Current Debt	146 000	141 000	134 000	131 000
Total Current Debt	342 000	391 000	221 000	366 000
Total Equity and Debt	343 000	388 000	158 000	333 000

Financial indicators	2022	2021	2020	2019
Return on Equity	400 %	−2 033,33 %	48,44 %	−157,58 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	0,2 %	3,14 %	−1,73 %	2,85 %
Current Ratio	1	0,99	0,71	0,91
Quick Ratio	1,08	1,06	0,79	0,96
Equity Ratio	0	−0,01	−0,41	−0,1
Gross Profit Margin	94,05 %	93,87 %	93,59 %	94,36 %