MARIENFRYD HUS A1 OG A2 EIERSEKSJONSSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

−8,78 %

Current Ratio

2,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 479 000	2 440 000	2 445 000	2 300 000
Net Income	−49 000	73 000	106 000	10 000
Total Assets	905 000	878 000	675 000	637 000
Total Equity	558 000	607 000	534 000	428 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 479 000	2 440 000	2 445 000	2 300 000
Expenditure	2 531 000	2 368 000	2 341 000	2 293 000
Operating Profit	−52 000	73 000	105 000	8 000
Financial Income	2 000	1 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	1 000	2 000
Earnings Before Tax	−49 000	73 000	106 000	10 000
Tax	0	0	0	0
Net Income	−49 000	73 000	106 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	117 000	85 000	45 000	52 000
Total Current Assets	787 000	793 000	630 000	585 000
Total Assets	905 000	878 000	675 000	637 000
Total Retained Equity	558 000	607 000	534 000	428 000
Total Equity	558 000	607 000	534 000	428 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	346 000	270 000	141 000	209 000
Total Equity and Debt	905 000	878 000	675 000	637 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 479 000	2 440 000	2 445 000	2 300 000
Revenue	2 479 000	2 440 000	2 445 000	2 300 000
Cost of Goods Sold	0	0	0	0
Salary Costs	86 000	78 000	78 000	78 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 531 000	2 368 000	2 341 000	2 293 000
Operating Profit	−52 000	73 000	105 000	8 000
Financial Income	2 000	1 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	1 000	2 000
Dividends	0	0	0	0
Net Income	−49 000	73 000	106 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	117 000	85 000	45 000	52 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	117 000	85 000	45 000	52 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	117 000	85 000	45 000	52 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	620 000	705 000	541 000	528 000
Total Current Assets	787 000	793 000	630 000	585 000
Total Assets	905 000	878 000	675 000	637 000
Total Equity	558 000	607 000	534 000	428 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	160 000	200 000	57 000	191 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	187 000	70 000	83 000	18 000
Total Current Debt	346 000	270 000	141 000	209 000
Total Equity and Debt	905 000	878 000	675 000	637 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,78 %	12,03 %	19,85 %	2,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,1 %	2,99 %	4,29 %	0,35 %
Current Ratio	2,27	2,94	4,47	2,8
Quick Ratio	2,27	2,94	4,47	2,8
Equity Ratio	0,62	0,69	0,79	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table