ANVAT NORGE AS

1925 BLAKER

Finances

Share Ownership

Return on Equity

12,5 %

Current Ratio

1,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	664 000	826 000	794 000	795 000
Net Income	13 000	−15 000	15 000	44 000
Total Assets	209 000	211 000	249 000	234 000
Total Equity	104 000	91 000	106 000	91 000

Income (NOK)	2022	2021	2020	2019
Revenue	664 000	826 000	794 000	795 000
Expenditure	642 000	833 000	766 000	738 000
Operating Profit	21 000	−6 000	28 000	56 000
Financial Income	0	0	3 000	0
Financial Costs	8 000	9 000	8 000	3 000
Financial Balance	−8 000	−9 000	−5 000	−3 000
Earnings Before Tax	13 000	−15 000	23 000	53 000
Tax	0	0	8 000	9 000
Net Income	13 000	−15 000	15 000	44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	15 000	37 000
Total Current Assets	209 000	211 000	235 000	197 000
Total Assets	209 000	211 000	249 000	234 000
Total Retained Equity	74 000	61 000	76 000	61 000
Total Equity	104 000	91 000	106 000	91 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	105 000	120 000	143 000	144 000
Total Equity and Debt	209 000	211 000	249 000	234 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	664 000	826 000	794 000	795 000
Other Income	0	0	0	0
Revenue	664 000	826 000	794 000	795 000
Cost of Goods Sold	324 000	525 000	439 000	359 000
Salary Costs	187 000	195 000	175 000	186 000
Depreciation	0	15 000	22 000	22 000
Impairment	0	0	0	0
Expenditure	642 000	833 000	766 000	738 000
Operating Profit	21 000	−6 000	28 000	56 000
Financial Income	0	0	3 000	0
Financial Costs	8 000	9 000	8 000	3 000
Financial Balance	−8 000	−9 000	−5 000	−3 000
Dividends	0	0	0	0
Net Income	13 000	−15 000	15 000	44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	15 000	37 000
Total Tangible Assets	0	0	15 000	37 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	15 000	37 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	209 000	211 000	234 000	120 000
Total Current Assets	209 000	211 000	235 000	197 000
Total Assets	209 000	211 000	249 000	234 000
Total Equity	104 000	91 000	106 000	91 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	34 000	60 000	44 000	39 000
Unpaid Taxes	42 000	40 000	42 000	44 000
Dividends	0	0	0	0
Other Current Debt	30 000	19 000	49 000	51 000
Total Current Debt	105 000	120 000	143 000	144 000
Total Equity and Debt	209 000	211 000	249 000	234 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,5 %	−16,48 %	14,15 %	48,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,16 %	−0,73 %	3,53 %	7,04 %
Current Ratio	1,99	1,76	1,64	1,37
Quick Ratio	1,99	1,76	1,64	1,37
Equity Ratio	0,5	0,43	0,43	0,39
Gross Profit Margin	51,2 %	36,44 %	44,71 %	54,84 %