JENTAN EIENDOM AS

9900 KIRKENES

Finances

Share Ownership

Return on Equity

1,6 %

Current Ratio

1,69

Debt-to-Equity Ratio

6,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	331 000	312 000	286 000	312 000
Net Income	7 000	85 000	63 000	37 000
Total Assets	3 518 000	1 832 000	1 815 000	1 809 000
Total Equity	437 000	429 000	344 000	281 000

Income (NOK)	2022	2021	2020	2019
Revenue	331 000	312 000	286 000	312 000
Expenditure	197 000	132 000	121 000	173 000
Operating Profit	134 000	180 000	165 000	139 000
Financial Income	1 000	0	0	0
Financial Costs	117 000	70 000	83 000	84 000
Financial Balance	−116 000	−70 000	−83 000	−84 000
Earnings Before Tax	17 000	110 000	81 000	55 000
Tax	10 000	24 000	18 000	18 000
Net Income	7 000	85 000	63 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 386 000	1 588 000	1 618 000	1 685 000
Total Current Assets	132 000	243 000	198 000	124 000
Total Assets	3 518 000	1 832 000	1 815 000	1 809 000
Total Retained Equity	237 000	229 000	144 000	81 000
Total Equity	437 000	429 000	344 000	281 000
Total Long-Term Debt	3 003 000	1 241 000	1 344 000	1 431 000
Total Current Debt	78 000	161 000	127 000	97 000
Total Equity and Debt	3 518 000	1 832 000	1 815 000	1 809 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	331 000	312 000	286 000	312 000
Revenue	331 000	312 000	286 000	312 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	100 000	68 000	67 000	92 000
Impairment	0	0	0	0
Expenditure	197 000	132 000	121 000	173 000
Operating Profit	134 000	180 000	165 000	139 000
Financial Income	1 000	0	0	0
Financial Costs	117 000	70 000	83 000	84 000
Financial Balance	−116 000	−70 000	−83 000	−84 000
Dividends	0	0	0	0
Net Income	7 000	85 000	63 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 356 000	1 550 000	1 618 000	1 685 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	30 000	38 000	0	0
Total Tangible Assets	3 386 000	1 588 000	1 618 000	1 685 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 386 000	1 588 000	1 618 000	1 685 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	67 000	159 000	100 000	8 000
Total Current Assets	132 000	243 000	198 000	124 000
Total Assets	3 518 000	1 832 000	1 815 000	1 809 000
Total Equity	437 000	429 000	344 000	281 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 003 000	1 241 000	1 344 000	1 431 000
Creditors	20 000	9 000	10 000	11 000
Unpaid Taxes	22 000	41 000	12 000	9 000
Dividends	0	0	0	0
Other Current Debt	37 000	88 000	88 000	59 000
Total Current Debt	78 000	161 000	127 000	97 000
Total Equity and Debt	3 518 000	1 832 000	1 815 000	1 809 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,6 %	19,81 %	18,31 %	13,17 %
Debt-to-Equity Ratio	6,87	2,89	3,91	5,09
Operating Profit Margin	40,48 %	57,69 %	57,69 %	44,55 %
Current Ratio	1,69	1,51	1,56	1,28
Quick Ratio	1,69	1,51	1,56	1,28
Equity Ratio	0,12	0,23	0,19	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %