company

SAMEIET AMTMANNSGÅRDEN

9007 TROMSØ

Finances

Share Ownership

Return on Equity

30,69 %

Current Ratio

5,44

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 081 000	982 000	1 051 000	930 000
Net Income	255 000	187 000	−279 000	−37 000
Total Assets	1 018 000	761 000	724 000	739 000
Total Equity	831 000	576 000	389 000	668 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 081 000	982 000	1 051 000	930 000
Expenditure	839 000	806 000	1 345 000	982 000
Operating Profit	242 000	176 000	−293 000	−52 000
Financial Income	13 000	11 000	14 000	15 000
Financial Costs	0	0	0	0
Financial Balance	13 000	11 000	14 000	15 000
Earnings Before Tax	255 000	187 000	−279 000	−37 000
Tax	0	0	0	0
Net Income	255 000	187 000	−279 000	−37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 018 000	761 000	724 000	739 000
Total Assets	1 018 000	761 000	724 000	739 000
Total Retained Equity	726 000	576 000	389 000	668 000
Total Equity	831 000	576 000	389 000	668 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	187 000	185 000	336 000	71 000
Total Equity and Debt	1 018 000	761 000	724 000	739 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 081 000	982 000	1 051 000	930 000
Other Income	0	0	0	0
Revenue	1 081 000	982 000	1 051 000	930 000
Cost of Goods Sold	0	0	0	0
Salary Costs	63 000	58 000	60 000	21 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	839 000	806 000	1 345 000	982 000
Operating Profit	242 000	176 000	−293 000	−52 000
Financial Income	13 000	11 000	14 000	15 000
Financial Costs	0	0	0	0
Financial Balance	13 000	11 000	14 000	15 000
Dividends	0	0	0	0
Net Income	255 000	187 000	−279 000	−37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	867 000	601 000	586 000	642 000
Total Current Assets	1 018 000	761 000	724 000	739 000
Total Assets	1 018 000	761 000	724 000	739 000
Total Equity	831 000	576 000	389 000	668 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	156 000	174 000	156 000	46 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	31 000	11 000	180 000	25 000
Total Current Debt	187 000	185 000	336 000	71 000
Total Equity and Debt	1 018 000	761 000	724 000	739 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,69 %	32,47 %	−71,72 %	−5,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,39 %	17,92 %	−27,88 %	−5,59 %
Current Ratio	5,44	4,11	2,15	10,41
Quick Ratio	5,44	4,11	2,15	10,41
Equity Ratio	0,82	0,76	0,54	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English