SETS EIENDOM AS

7246 SANDSTAD

Finances

Share Ownership

Return on Equity

0,47 %

Current Ratio

N/A

Debt-to-Equity Ratio

5,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 000	−5 000	−5 000	−4 000
Total Assets	2 727 000	2 727 000	2 735 000	437 000
Total Equity	427 000	425 000	430 000	435 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	−2 000	6 000	7 000	13 000
Operating Profit	2 000	−6 000	−7 000	−13 000
Financial Income	0	0	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	3 000
Earnings Before Tax	3 000	−6 000	−6 000	−10 000
Tax	1 000	−1 000	−1 000	−6 000
Net Income	2 000	−5 000	−5 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 670 000	2 671 000	2 604 000	6 000
Total Current Assets	57 000	56 000	130 000	431 000
Total Assets	2 727 000	2 727 000	2 735 000	437 000
Total Retained Equity	397 000	395 000	400 000	405 000
Total Equity	427 000	425 000	430 000	435 000
Total Long-Term Debt	2 300 000	2 300 000	2 300 000	0
Total Current Debt	0	2 000	5 000	2 000
Total Equity and Debt	2 727 000	2 727 000	2 735 000	437 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−2 000	6 000	7 000	13 000
Operating Profit	2 000	−6 000	−7 000	−13 000
Financial Income	0	0	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	3 000
Dividends	0	0	0	0
Net Income	2 000	−5 000	−5 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	9 000	7 000	6 000
Real Eastate	2 662 000	2 662 000	2 597 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 662 000	2 662 000	2 597 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 670 000	2 671 000	2 604 000	6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	57 000	56 000	130 000	431 000
Total Current Assets	57 000	56 000	130 000	431 000
Total Assets	2 727 000	2 727 000	2 735 000	437 000
Total Equity	427 000	425 000	430 000	435 000
Short-Term Group Debt	0	2 000	2 000	2 000
Total Long-Term Debt	2 300 000	2 300 000	2 300 000	0
Creditors	0	0	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	2 000	5 000	2 000
Total Equity and Debt	2 727 000	2 727 000	2 735 000	437 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,47 %	−1,18 %	−1,16 %	−0,92 %
Debt-to-Equity Ratio	5,39	5,41	5,35	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	28	26	215,5
Quick Ratio	-	28	26	215,5
Equity Ratio	0,16	0,16	0,16	1
Gross Profit Margin	-	-	-	-