TINDE EIENDOM AS

1518 MOSS

Finances

Return on Equity

1,84 %

Current Ratio

0,86

Debt-to-Equity Ratio

2,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	945 000	835 000	870 000	283 000
Net Income	102 000	41 000	312 000	24 000
Total Assets	22 041 000	22 232 000	21 743 000	13 288 000
Total Equity	5 553 000	459 000	419 000	106 000

Income (NOK)	2022	2021	2020	2019
Revenue	945 000	835 000	870 000	283 000
Expenditure	458 000	306 000	587 000	140 000
Operating Profit	486 000	529 000	283 000	143 000
Financial Income	29 000	134 000	440 000	12 000
Financial Costs	385 000	610 000	327 000	131 000
Financial Balance	−356 000	−476 000	113 000	−119 000
Earnings Before Tax	131 000	52 000	396 000	24 000
Tax	29 000	12 000	84 000	0
Net Income	102 000	41 000	312 000	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 960 000	21 225 000	21 309 000	11 946 000
Total Current Assets	1 081 000	1 008 000	435 000	1 341 000
Total Assets	22 041 000	22 232 000	21 743 000	13 288 000
Total Retained Equity	456 000	354 000	314 000	1 000
Total Equity	5 553 000	459 000	419 000	106 000
Total Long-Term Debt	15 228 000	15 543 000	14 472 000	8 543 000
Total Current Debt	1 260 000	6 229 000	6 853 000	4 638 000
Total Equity and Debt	22 041 000	22 232 000	21 743 000	13 288 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	945 000	835 000	870 000	283 000
Revenue	945 000	835 000	870 000	283 000
Cost of Goods Sold	0	0	0	15 000
Salary Costs	0	0	0	0
Depreciation	61 000	84 000	143 000	3 000
Impairment	0	0	0	0
Expenditure	458 000	306 000	587 000	140 000
Operating Profit	486 000	529 000	283 000	143 000
Financial Income	29 000	134 000	440 000	12 000
Financial Costs	385 000	610 000	327 000	131 000
Financial Balance	−356 000	−476 000	113 000	−119 000
Dividends	0	0	0	0
Net Income	102 000	41 000	312 000	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 738 000	20 948 000	20 994 000	11 809 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	221 000	276 000	314 000	137 000
Total Tangible Assets	20 960 000	21 225 000	21 309 000	11 946 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 960 000	21 225 000	21 309 000	11 946 000
Stock	0	0	0	0
Total Investments	300 000	300 000	0	0
Cash, Bank	256 000	34 000	210 000	17 000
Total Current Assets	1 081 000	1 008 000	435 000	1 341 000
Total Assets	22 041 000	22 232 000	21 743 000	13 288 000
Total Equity	5 553 000	459 000	419 000	106 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 228 000	15 543 000	14 472 000	8 543 000
Creditors	58 000	1 000	82 000	38 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 197 000	6 217 000	6 686 000	4 600 000
Total Current Debt	1 260 000	6 229 000	6 853 000	4 638 000
Total Equity and Debt	22 041 000	22 232 000	21 743 000	13 288 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,84 %	8,93 %	74,46 %	22,64 %
Debt-to-Equity Ratio	2,74	33,86	34,54	80,59
Operating Profit Margin	51,43 %	63,35 %	32,53 %	50,53 %
Current Ratio	0,86	0,16	0,06	0,29
Quick Ratio	0,86	0,16	0,06	0,29
Equity Ratio	0,25	0,02	0,02	0,01
Gross Profit Margin	100 %	100 %	100 %	94,7 %