company

SAMEIET MAJORSTUVEIEN 32

0195 OSLO

Finances

Share Ownership

Return on Equity

4,62 %

Current Ratio

3,15

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 780 000	1 158 000	1 192 000	3 023 000
Net Income	15 000	−37 000	217 000	136 000
Total Assets	476 000	440 000	434 000	256 000
Total Equity	325 000	310 000	347 000	130 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 780 000	1 158 000	1 192 000	3 023 000
Expenditure	2 769 000	1 195 000	976 000	2 893 000
Operating Profit	11 000	−37 000	216 000	129 000
Financial Income	4 000	0	0	7 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	0	7 000
Earnings Before Tax	15 000	−37 000	216 000	136 000
Tax	0	0	0	0
Net Income	15 000	−37 000	217 000	136 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	476 000	440 000	434 000	256 000
Total Assets	476 000	440 000	434 000	256 000
Total Retained Equity	0	0	347 000	130 000
Total Equity	325 000	310 000	347 000	130 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	151 000	130 000	87 000	126 000
Total Equity and Debt	476 000	440 000	434 000	256 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 689 000	1 158 000	1 142 000	1 078 000
Other Income	91 000	0	50 000	1 945 000
Revenue	2 780 000	1 158 000	1 192 000	3 023 000
Cost of Goods Sold	0	0	0	0
Salary Costs	55 000	43 000	42 000	41 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 769 000	1 195 000	976 000	2 893 000
Operating Profit	11 000	−37 000	216 000	129 000
Financial Income	4 000	0	0	7 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	0	7 000
Dividends	0	0	0	0
Net Income	15 000	−37 000	217 000	136 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	215 000	288 000	289 000	120 000
Total Current Assets	476 000	440 000	434 000	256 000
Total Assets	476 000	440 000	434 000	256 000
Total Equity	325 000	310 000	347 000	130 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	79 000	40 000	53 000	63 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	72 000	90 000	34 000	62 000
Total Current Debt	151 000	130 000	87 000	126 000
Total Equity and Debt	476 000	440 000	434 000	256 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,62 %	−11,94 %	62,54 %	104,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,4 %	−3,2 %	18,12 %	4,27 %
Current Ratio	3,15	3,38	4,99	2,03
Quick Ratio	3,15	3,38	4,99	2,03
Equity Ratio	0,68	0,7	0,8	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English