2H EIENDOM AS

1591 SPERREBOTN

Finances

Share Ownership

Return on Equity

−19,48 %

Current Ratio

0,1

Debt-to-Equity Ratio

3,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	195 000	197 000	194 000	192 000
Net Income	−135 000	36 000	23 000	−4 000
Total Assets	3 235 000	3 193 000	3 199 000	3 205 000
Total Equity	693 000	827 000	792 000	769 000

Income (NOK)	2022	2021	2020	2019
Revenue	195 000	197 000	194 000	192 000
Expenditure	261 000	46 000	58 000	88 000
Operating Profit	−66 000	151 000	135 000	104 000
Financial Income	4 000	4 000	3 000	3 000
Financial Costs	111 000	109 000	110 000	111 000
Financial Balance	−107 000	−105 000	−107 000	−108 000
Earnings Before Tax	−173 000	46 000	29 000	−5 000
Tax	−38 000	10 000	6 000	−1 000
Net Income	−135 000	36 000	23 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 224 000	3 186 000	3 194 000	3 203 000
Total Current Assets	11 000	7 000	5 000	2 000
Total Assets	3 235 000	3 193 000	3 199 000	3 205 000
Total Retained Equity	103 000	237 000	202 000	179 000
Total Equity	693 000	827 000	792 000	769 000
Total Long-Term Debt	2 437 000	2 269 000	2 311 000	2 340 000
Total Current Debt	106 000	97 000	97 000	96 000
Total Equity and Debt	3 235 000	3 193 000	3 199 000	3 205 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	195 000	197 000	194 000	192 000
Revenue	195 000	197 000	194 000	192 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	261 000	46 000	58 000	88 000
Operating Profit	−66 000	151 000	135 000	104 000
Financial Income	4 000	4 000	3 000	3 000
Financial Costs	111 000	109 000	110 000	111 000
Financial Balance	−107 000	−105 000	−107 000	−108 000
Dividends	0	0	0	0
Net Income	−135 000	36 000	23 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	54 000	16 000	26 000	33 000
Real Eastate	2 924 000	2 924 000	2 924 000	2 924 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 924 000	2 924 000	2 924 000	2 924 000
Total Fiancial Fixed Assets	246 000	246 000	244 000	246 000
Total Fixed Assets	3 224 000	3 186 000	3 194 000	3 203 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	7 000	2 000	2 000
Total Current Assets	11 000	7 000	5 000	2 000
Total Assets	3 235 000	3 193 000	3 199 000	3 205 000
Total Equity	693 000	827 000	792 000	769 000
Short-Term Group Debt	95 000	95 000	95 000	95 000
Total Long-Term Debt	2 437 000	2 269 000	2 311 000	2 340 000
Creditors	1 000	1 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	1 000	1 000	1 000
Total Current Debt	106 000	97 000	97 000	96 000
Total Equity and Debt	3 235 000	3 193 000	3 199 000	3 205 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−19,48 %	4,35 %	2,9 %	−0,52 %
Debt-to-Equity Ratio	3,52	2,74	2,92	3,04
Operating Profit Margin	−33,85 %	76,65 %	69,59 %	54,17 %
Current Ratio	0,1	0,07	0,05	0,02
Quick Ratio	0,1	0,07	0,05	0,02
Equity Ratio	0,21	0,26	0,25	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %