JONS MINDE EIENDOM AS

4056 TANANGER

Finances

Share Ownership

Return on Equity

58,82 %

Current Ratio

10,31

Debt-to-Equity Ratio

1,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	110 196 000	80 645 000	5 786 000	1 419 000
Net Income	19 636 000	10 372 000	−687 000	962 000
Total Assets	75 115 000	147 378 000	19 408 000	5 525 000
Total Equity	33 385 000	13 748 000	4 030 000	4 717 000

Income (NOK)	2022	2021	2020	2019
Revenue	110 196 000	80 645 000	5 786 000	1 419 000
Expenditure	85 021 000	67 120 000	6 674 000	191 000
Operating Profit	25 175 000	13 525 000	−887 000	1 228 000
Financial Income	0	0	7 000	7 000
Financial Costs	0	228 000	0	2 000
Financial Balance	0	−228 000	7 000	5 000
Earnings Before Tax	25 175 000	13 298 000	−881 000	1 233 000
Tax	5 538 000	2 925 000	−194 000	271 000
Net Income	19 636 000	10 372 000	−687 000	962 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 665 000	0	130 000	4 400 000
Total Current Assets	70 450 000	147 378 000	19 278 000	1 126 000
Total Assets	75 115 000	147 378 000	19 408 000	5 525 000
Total Retained Equity	32 865 000	13 228 000	3 292 000	4 699 000
Total Equity	33 385 000	13 748 000	4 030 000	4 717 000
Total Long-Term Debt	34 901 000	130 261 000	14 917 000	99 000
Total Current Debt	6 830 000	3 369 000	461 000	709 000
Total Equity and Debt	75 115 000	147 378 000	19 408 000	5 525 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	110 166 000	80 645 000	5 786 000	1 419 000
Other Income	30 000	0	0	0
Revenue	110 196 000	80 645 000	5 786 000	1 419 000
Cost of Goods Sold	84 470 000	66 906 000	4 400 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	67 000	67 000
Impairment	0	0	0	0
Expenditure	85 021 000	67 120 000	6 674 000	191 000
Operating Profit	25 175 000	13 525 000	−887 000	1 228 000
Financial Income	0	0	7 000	7 000
Financial Costs	0	228 000	0	2 000
Financial Balance	0	−228 000	7 000	5 000
Dividends	0	0	0	0
Net Income	19 636 000	10 372 000	−687 000	962 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	130 000	0
Real Eastate	4 665 000	0	0	4 366 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	33 000
Total Tangible Assets	4 665 000	0	0	4 400 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 665 000	0	130 000	4 400 000
Stock	25 705 000	12 968 000	9 034 000	0
Total Investments	0	0	0	0
Cash, Bank	1 021 000	7 508 000	5 161 000	844 000
Total Current Assets	70 450 000	147 378 000	19 278 000	1 126 000
Total Assets	75 115 000	147 378 000	19 408 000	5 525 000
Total Equity	33 385 000	13 748 000	4 030 000	4 717 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	34 901 000	130 261 000	14 917 000	99 000
Creditors	167 000	3 369 000	325 000	256 000
Unpaid Taxes	0	0	0	188 000
Dividends	0	0	0	0
Other Current Debt	13 000	0	100 000	0
Total Current Debt	6 830 000	3 369 000	461 000	709 000
Total Equity and Debt	75 115 000	147 378 000	19 408 000	5 525 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,82 %	75,44 %	−17,05 %	20,39 %
Debt-to-Equity Ratio	1,05	9,47	3,7	0,02
Operating Profit Margin	22,85 %	16,77 %	−15,33 %	86,54 %
Current Ratio	10,31	43,75	41,82	1,59
Quick Ratio	−3,73	−15,35	−2,25	1,59
Equity Ratio	0,44	0,09	0,21	0,85
Gross Profit Margin	23,35 %	17,04 %	23,95 %	100 %