BERGLAND CONSULTING AS

3290 STAVERN

Finances

Return on Equity

−97,38 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	28 000	0
Net Income	−966 000	−34 000	−1 817 000	−13 000
Total Assets	994 000	1 961 000	1 991 000	3 810 000
Total Equity	992 000	1 958 000	1 991 000	3 808 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	28 000	0
Expenditure	56 000	34 000	21 000	13 000
Operating Profit	−55 000	−34 000	6 000	−13 000
Financial Income	0	0	500 000	0
Financial Costs	910 000	0	2 323 000	0
Financial Balance	−910 000	0	−1 823 000	0
Earnings Before Tax	−966 000	−34 000	−1 817 000	−13 000
Tax	0	0	0	0
Net Income	−966 000	−34 000	−1 817 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	820 000	1 737 000	1 725 000	3 756 000
Total Current Assets	174 000	223 000	266 000	55 000
Total Assets	994 000	1 961 000	1 991 000	3 810 000
Total Retained Equity	−27 000	939 000	973 000	2 789 000
Total Equity	992 000	1 958 000	1 991 000	3 808 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	3 000	0	2 000
Total Equity and Debt	994 000	1 961 000	1 991 000	3 810 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	28 000	0
Other Income	0	0	0	0
Revenue	0	0	28 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	7 000	6 000	5 000	2 000
Impairment	0	0	0	0
Expenditure	56 000	34 000	21 000	13 000
Operating Profit	−55 000	−34 000	6 000	−13 000
Financial Income	0	0	500 000	0
Financial Costs	910 000	0	2 323 000	0
Financial Balance	−910 000	0	−1 823 000	0
Dividends	0	0	0	0
Net Income	−966 000	−34 000	−1 817 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	21 000	8 000	13 000
Total Tangible Assets	14 000	21 000	8 000	13 000
Total Fiancial Fixed Assets	807 000	1 717 000	1 717 000	3 743 000
Total Fixed Assets	820 000	1 737 000	1 725 000	3 756 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	174 000	223 000	169 000	55 000
Total Current Assets	174 000	223 000	266 000	55 000
Total Assets	994 000	1 961 000	1 991 000	3 810 000
Total Equity	992 000	1 958 000	1 991 000	3 808 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	2 000	0	2 000
Total Current Debt	2 000	3 000	0	2 000
Total Equity and Debt	994 000	1 961 000	1 991 000	3 810 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−97,38 %	−1,74 %	−91,26 %	−0,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	21,43 %	-
Current Ratio	87	74,33	-	27,5
Quick Ratio	87	74,33	-	27,5
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	100 %	-