FANA KULDE EIENDOM AS

5258 BLOMSTERDALEN

Finances

Share Ownership

Return on Equity

15,79 %

Current Ratio

0,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	674 000	621 000	594 000	621 000
Net Income	281 000	239 000	41 000	201 000
Total Assets	6 837 000	6 753 000	6 582 000	6 766 000
Total Equity	1 780 000	1 498 000	1 259 000	1 218 000

Income (NOK)	2022	2021	2020	2019
Revenue	674 000	621 000	594 000	621 000
Expenditure	313 000	315 000	542 000	364 000
Operating Profit	361 000	307 000	52 000	257 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	361 000	307 000	52 000	258 000
Tax	79 000	68 000	12 000	57 000
Net Income	281 000	239 000	41 000	201 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 910 000	5 928 000	5 939 000	6 087 000
Total Current Assets	927 000	825 000	643 000	678 000
Total Assets	6 837 000	6 753 000	6 582 000	6 766 000
Total Retained Equity	1 759 000	1 477 000	1 238 000	1 197 000
Total Equity	1 780 000	1 498 000	1 259 000	1 218 000
Total Long-Term Debt	7 000	3 000	11 000	19 000
Total Current Debt	5 051 000	5 252 000	5 312 000	5 528 000
Total Equity and Debt	6 837 000	6 753 000	6 582 000	6 766 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	674 000	621 000	594 000	621 000
Revenue	674 000	621 000	594 000	621 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	83 000	146 000	149 000	149 000
Impairment	0	0	0	0
Expenditure	313 000	315 000	542 000	364 000
Operating Profit	361 000	307 000	52 000	257 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	281 000	239 000	41 000	201 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 910 000	5 928 000	5 936 000	6 080 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	2 000	8 000
Total Tangible Assets	5 910 000	5 928 000	5 939 000	6 087 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 910 000	5 928 000	5 939 000	6 087 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	631 000	683 000	639 000	628 000
Total Current Assets	927 000	825 000	643 000	678 000
Total Assets	6 837 000	6 753 000	6 582 000	6 766 000
Total Equity	1 780 000	1 498 000	1 259 000	1 218 000
Short-Term Group Debt	4 901 000	5 146 000	5 146 000	5 384 000
Total Long-Term Debt	7 000	3 000	11 000	19 000
Creditors	25 000	12 000	7 000	22 000
Unpaid Taxes	50 000	18 000	71 000	62 000
Dividends	0	0	0	0
Other Current Debt	0	0	69 000	0
Total Current Debt	5 051 000	5 252 000	5 312 000	5 528 000
Total Equity and Debt	6 837 000	6 753 000	6 582 000	6 766 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,79 %	15,95 %	3,26 %	16,5 %
Debt-to-Equity Ratio	0	0	0,01	0,02
Operating Profit Margin	53,56 %	49,44 %	8,75 %	41,38 %
Current Ratio	0,18	0,16	0,12	0,12
Quick Ratio	0,18	0,16	0,12	0,12
Equity Ratio	0,26	0,22	0,19	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %