INDUSTRIVEIEN 9 GRIMSTAD AS

4848 ARENDAL

Finances

Share Ownership

Return on Equity

14,24 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 467 000	2 386 000	2 323 000	2 282 000
Net Income	1 490 000	778 000	1 393 000	2 066 000
Total Assets	13 253 000	12 251 000	12 974 000	11 854 000
Total Equity	10 463 000	10 462 000	10 441 000	10 405 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 467 000	2 386 000	2 323 000	2 282 000
Expenditure	556 000	1 388 000	543 000	622 000
Operating Profit	1 911 000	998 000	1 781 000	1 660 000
Financial Income	0	0	8 000	6 000
Financial Costs	0	0	3 000	182 000
Financial Balance	0	0	5 000	−176 000
Earnings Before Tax	1 911 000	998 000	1 786 000	1 483 000
Tax	420 000	220 000	393 000	−582 000
Net Income	1 490 000	778 000	1 393 000	2 066 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 462 000	10 802 000	11 148 000	11 498 000
Total Current Assets	2 791 000	1 448 000	1 826 000	356 000
Total Assets	13 253 000	12 251 000	12 974 000	11 854 000
Total Retained Equity	1 867 000	1 866 000	1 845 000	1 809 000
Total Equity	10 463 000	10 462 000	10 441 000	10 405 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 790 000	1 789 000	2 533 000	1 449 000
Total Equity and Debt	13 253 000	12 251 000	12 974 000	11 854 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 467 000	2 386 000	2 323 000	2 282 000
Revenue	2 467 000	2 386 000	2 323 000	2 282 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	340 000	340 000	340 000	334 000
Impairment	0	0	0	0
Expenditure	556 000	1 388 000	543 000	622 000
Operating Profit	1 911 000	998 000	1 781 000	1 660 000
Financial Income	0	0	8 000	6 000
Financial Costs	0	0	3 000	182 000
Financial Balance	0	0	5 000	−176 000
Dividends	0	0	0	0
Net Income	1 490 000	778 000	1 393 000	2 066 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	884 000	884 000	890 000	900 000
Real Eastate	9 578 000	9 918 000	10 258 000	10 598 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 578 000	9 918 000	10 258 000	10 598 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 462 000	10 802 000	11 148 000	11 498 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	53 000	983 000	856 000	356 000
Total Current Assets	2 791 000	1 448 000	1 826 000	356 000
Total Assets	13 253 000	12 251 000	12 974 000	11 854 000
Total Equity	10 463 000	10 462 000	10 441 000	10 405 000
Short-Term Group Debt	1 909 000	971 000	1 740 000	1 445 000
Total Long-Term Debt	0	0	0	0
Creditors	71 000	56 000	49 000	12 000
Unpaid Taxes	158 000	152 000	148 000	−7 000
Dividends	0	0	0	0
Other Current Debt	651 000	611 000	596 000	0
Total Current Debt	2 790 000	1 789 000	2 533 000	1 449 000
Total Equity and Debt	13 253 000	12 251 000	12 974 000	11 854 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,24 %	7,44 %	13,34 %	19,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	77,46 %	41,83 %	76,67 %	72,74 %
Current Ratio	1	0,81	0,72	0,25
Quick Ratio	1	0,81	0,72	0,25
Equity Ratio	0,79	0,85	0,8	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %