FJT EIENDOM AS

7224 MELHUS

Finances

Share Ownership

Return on Equity

94,67 %

Current Ratio

21,65

Debt-to-Equity Ratio

27,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	828 000	804 000	865 000	832 000
Net Income	302 000	−6 000	42 000	−39 000
Total Assets	9 251 000	8 909 000	9 178 000	9 441 000
Total Equity	319 000	17 000	23 000	−19 000

Income (NOK)	2022	2021	2020	2019
Revenue	828 000	804 000	865 000	832 000
Expenditure	366 000	331 000	316 000	407 000
Operating Profit	462 000	474 000	549 000	426 000
Financial Income	0	9 000	13 000	13 000
Financial Costs	75 000	491 000	508 000	489 000
Financial Balance	−75 000	−482 000	−495 000	−476 000
Earnings Before Tax	387 000	−7 000	54 000	−50 000
Tax	85 000	−2 000	12 000	−11 000
Net Income	302 000	−6 000	42 000	−39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 693 000	7 966 000	8 161 000	8 370 000
Total Current Assets	1 559 000	943 000	1 017 000	1 071 000
Total Assets	9 251 000	8 909 000	9 178 000	9 441 000
Total Retained Equity	19 000	−283 000	−277 000	−319 000
Total Equity	319 000	17 000	23 000	−19 000
Total Long-Term Debt	8 860 000	8 851 000	9 118 000	9 369 000
Total Current Debt	72 000	41 000	38 000	91 000
Total Equity and Debt	9 251 000	8 909 000	9 178 000	9 441 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	828 000	804 000	865 000	832 000
Other Income	0	0	0	0
Revenue	828 000	804 000	865 000	832 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	103 000
Depreciation	197 000	197 000	197 000	197 000
Impairment	0	0	0	0
Expenditure	366 000	331 000	316 000	407 000
Operating Profit	462 000	474 000	549 000	426 000
Financial Income	0	9 000	13 000	13 000
Financial Costs	75 000	491 000	508 000	489 000
Financial Balance	−75 000	−482 000	−495 000	−476 000
Dividends	0	0	0	0
Net Income	302 000	−6 000	42 000	−39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	77 000	75 000	87 000
Real Eastate	7 674 000	7 851 000	8 028 000	8 204 000
Machinery and Plant Facilities	18 000	38 000	58 000	78 000
Fixtures	0	0	0	0
Total Tangible Assets	7 693 000	7 889 000	8 086 000	8 283 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 693 000	7 966 000	8 161 000	8 370 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 473 000	857 000	319 000	393 000
Total Current Assets	1 559 000	943 000	1 017 000	1 071 000
Total Assets	9 251 000	8 909 000	9 178 000	9 441 000
Total Equity	319 000	17 000	23 000	−19 000
Short-Term Group Debt	0	1 000	0	0
Total Long-Term Debt	8 860 000	8 851 000	9 118 000	9 369 000
Creditors	30 000	8 000	4 000	6 000
Unpaid Taxes	34 000	31 000	34 000	86 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	72 000	41 000	38 000	91 000
Total Equity and Debt	9 251 000	8 909 000	9 178 000	9 441 000

Financial indicators	2022	2021	2020	2019
Return on Equity	94,67 %	−35,29 %	182,61 %	205,26 %
Debt-to-Equity Ratio	27,77	520,65	396,43	−493,11
Operating Profit Margin	55,8 %	58,96 %	63,47 %	51,2 %
Current Ratio	21,65	23	26,76	11,77
Quick Ratio	21,65	23	26,76	11,77
Equity Ratio	0,03	0	0	−0
Gross Profit Margin	100 %	100 %	100 %	100 %