ZABANTI AS

1364 FORNEBU

Finances

Return on Equity

36,53 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 503 000	−66 000	−5 000	−32 000
Total Assets	655 000	2 155 000	2 540 000	2 540 000
Total Equity	−4 114 000	−2 611 000	−2 545 000	−2 540 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	3 000	66 000	5 000	32 000
Operating Profit	−3 000	−66 000	−5 000	−32 000
Financial Income	0	0	0	0
Financial Costs	1 500 000	0	0	0
Financial Balance	−1 500 000	0	0	0
Earnings Before Tax	−1 503 000	−66 000	−5 000	−32 000
Tax	0	0	0	0
Net Income	−1 503 000	−66 000	−5 000	−32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	648 000	2 148 000	2 169 000	2 169 000
Total Current Assets	7 000	7 000	371 000	371 000
Total Assets	655 000	2 155 000	2 540 000	2 540 000
Total Retained Equity	−4 210 000	−2 707 000	−2 641 000	−2 636 000
Total Equity	−4 114 000	−2 611 000	−2 545 000	−2 540 000
Total Long-Term Debt	3 903 000	3 900 000	0	0
Total Current Debt	866 000	865 000	5 085 000	5 080 000
Total Equity and Debt	655 000	2 155 000	2 540 000	2 540 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	63 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	66 000	5 000	32 000
Operating Profit	−3 000	−66 000	−5 000	−32 000
Financial Income	0	0	0	0
Financial Costs	1 500 000	0	0	0
Financial Balance	−1 500 000	0	0	0
Dividends	0	0	0	0
Net Income	−1 503 000	−66 000	−5 000	−32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	648 000	2 148 000	2 169 000	2 169 000
Total Fixed Assets	648 000	2 148 000	2 169 000	2 169 000
Stock	0	0	63 000	63 000
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	7 000	7 000	371 000	371 000
Total Assets	655 000	2 155 000	2 540 000	2 540 000
Total Equity	−4 114 000	−2 611 000	−2 545 000	−2 540 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 903 000	3 900 000	0	0
Creditors	0	0	478 000	478 000
Unpaid Taxes	1 000	1 000	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	864 000	864 000	4 606 000	4 602 000
Total Current Debt	866 000	865 000	5 085 000	5 080 000
Total Equity and Debt	655 000	2 155 000	2 540 000	2 540 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,53 %	2,53 %	0,2 %	1,26 %
Debt-to-Equity Ratio	−0,95	−1,49	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,01	0,07	0,07
Quick Ratio	0,01	0,01	0,07	0,07
Equity Ratio	−6,28	−1,21	−1	−1
Gross Profit Margin	-	-	-	-