MARKA EIENDOM AS

7037 TRONDHEIM

Finances

Share Ownership

Return on Equity

−56,41 %

Current Ratio

2,42

Debt-to-Equity Ratio

15,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	180 000	708 000
Net Income	−405 000	83 000	140 000	149 000
Total Assets	19 388 000	16 970 000	15 570 000	15 412 000
Total Equity	718 000	670 000	588 000	448 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	180 000	708 000
Expenditure	−323 000	−770 000	−637 000	−149 000
Operating Profit	323 000	769 000	817 000	857 000
Financial Income	0	0	0	33 000
Financial Costs	842 000	664 000	637 000	700 000
Financial Balance	−842 000	−664 000	−637 000	−667 000
Earnings Before Tax	−519 000	106 000	180 000	191 000
Tax	−114 000	23 000	40 000	42 000
Net Income	−405 000	83 000	140 000	149 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 167 000	1 167 000	1 167 000	1 924 000
Total Current Assets	18 221 000	15 803 000	14 403 000	13 489 000
Total Assets	19 388 000	16 970 000	15 570 000	15 412 000
Total Retained Equity	518 000	470 000	388 000	248 000
Total Equity	718 000	670 000	588 000	448 000
Total Long-Term Debt	11 131 000	11 527 000	11 948 000	12 010 000
Total Current Debt	7 538 000	4 773 000	3 034 000	2 954 000
Total Equity and Debt	19 388 000	16 970 000	15 570 000	15 412 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	180 000	708 000
Revenue	0	0	180 000	708 000
Cost of Goods Sold	−549 000	−955 000	−936 000	−410 000
Salary Costs	0	0	0	0
Depreciation	0	0	61 000	61 000
Impairment	0	0	0	0
Expenditure	−323 000	−770 000	−637 000	−149 000
Operating Profit	323 000	769 000	817 000	857 000
Financial Income	0	0	0	33 000
Financial Costs	842 000	664 000	637 000	700 000
Financial Balance	−842 000	−664 000	−637 000	−667 000
Dividends	0	0	0	0
Net Income	−405 000	83 000	140 000	149 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 167 000	1 167 000	1 167 000	1 228 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 167 000	1 167 000	1 167 000	1 228 000
Total Fiancial Fixed Assets	0	0	0	696 000
Total Fixed Assets	1 167 000	1 167 000	1 167 000	1 924 000
Stock	17 447 000	15 593 000	14 403 000	13 467 000
Total Investments	0	0	0	0
Cash, Bank	194 000	209 000	0	0
Total Current Assets	18 221 000	15 803 000	14 403 000	13 489 000
Total Assets	19 388 000	16 970 000	15 570 000	15 412 000
Total Equity	718 000	670 000	588 000	448 000
Short-Term Group Debt	7 128 000	4 649 000	2 928 000	2 829 000
Total Long-Term Debt	11 131 000	11 527 000	11 948 000	12 010 000
Creditors	407 000	99 000	65 000	62 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	1 000	1 000	2 000
Total Current Debt	7 538 000	4 773 000	3 034 000	2 954 000
Total Equity and Debt	19 388 000	16 970 000	15 570 000	15 412 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−56,41 %	12,39 %	23,81 %	33,26 %
Debt-to-Equity Ratio	15,5	17,2	20,32	26,81
Operating Profit Margin	-	-	453,89 %	121,05 %
Current Ratio	2,42	3,31	4,75	4,57
Quick Ratio	−1,84	−1,46	−1,27	−1,28
Equity Ratio	0,04	0,04	0,04	0,03
Gross Profit Margin	-	-	620 %	157,91 %