REVELARE PARTNERS AS

7030 TRONDHEIM

Finances

Return on Equity

71,69 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	5 591 000	13 636 000	−49 000	−47 000
Total Assets	13 629 000	21 492 000	7 898 000	7 898 000
Total Equity	7 799 000	7 948 000	7 759 000	7 808 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	43 000	43 000	49 000	47 000
Operating Profit	−43 000	−43 000	−49 000	−47 000
Financial Income	5 634 000	13 679 000	0	0
Financial Costs	0	0	0	0
Financial Balance	5 634 000	13 679 000	0	0
Earnings Before Tax	5 591 000	13 636 000	−49 000	−47 000
Tax	0	0	0	0
Net Income	5 591 000	13 636 000	−49 000	−47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 763 000	7 792 000	7 883 000	7 883 000
Total Current Assets	5 866 000	13 700 000	15 000	15 000
Total Assets	13 629 000	21 492 000	7 898 000	7 898 000
Total Retained Equity	−514 000	−364 000	−554 000	−505 000
Total Equity	7 799 000	7 948 000	7 759 000	7 808 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 830 000	13 544 000	139 000	90 000
Total Equity and Debt	13 629 000	21 492 000	7 898 000	7 898 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	43 000	43 000	49 000	47 000
Operating Profit	−43 000	−43 000	−49 000	−47 000
Financial Income	5 634 000	13 679 000	0	0
Financial Costs	0	0	0	0
Financial Balance	5 634 000	13 679 000	0	0
Dividends	5 740 000	13 446 000	0	0
Net Income	5 591 000	13 636 000	−49 000	−47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 763 000	7 792 000	7 883 000	7 883 000
Total Fixed Assets	7 763 000	7 792 000	7 883 000	7 883 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	387 000	531 000	3 000	15 000
Total Current Assets	5 866 000	13 700 000	15 000	15 000
Total Assets	13 629 000	21 492 000	7 898 000	7 898 000
Total Equity	7 799 000	7 948 000	7 759 000	7 808 000
Short-Term Group Debt	45 000	45 000	85 000	45 000
Total Long-Term Debt	0	0	0	0
Creditors	0	8 000	9 000	0
Unpaid Taxes	0	0	0	0
Dividends	5 740 000	13 446 000	0	0
Other Current Debt	45 000	45 000	45 000	45 000
Total Current Debt	5 830 000	13 544 000	139 000	90 000
Total Equity and Debt	13 629 000	21 492 000	7 898 000	7 898 000

Financial indicators	2022	2021	2020	2019
Return on Equity	71,69 %	171,57 %	−0,63 %	−0,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,01	1,01	0,11	0,17
Quick Ratio	1,01	1,01	0,11	0,17
Equity Ratio	0,57	0,37	0,98	0,99
Gross Profit Margin	-	-	-	-