EIDE AGRICULTURE AS

5457 HØYLANDSBYGD

Finances

Share Ownership

Return on Equity

27,92 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 491 000	14 000	503 000	42 000
Net Income	−760 000	−133 000	87 000	−1 521 000
Total Assets	1 532 000	2 478 000	2 611 000	5 691 000
Total Equity	−2 722 000	−1 962 000	−1 829 000	−1 916 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 491 000	14 000	503 000	42 000
Expenditure	5 251 000	235 000	405 000	1 551 000
Operating Profit	−760 000	−221 000	97 000	−1 510 000
Financial Income	0	88 000	0	0
Financial Costs	0	0	10 000	11 000
Financial Balance	0	88 000	−10 000	−11 000
Earnings Before Tax	−760 000	−133 000	87 000	−1 521 000
Tax	0	0	0	0
Net Income	−760 000	−133 000	87 000	−1 521 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 530 000	1 248 000	1 329 000	4 458 000
Total Current Assets	2 000	1 229 000	1 281 000	1 232 000
Total Assets	1 532 000	2 478 000	2 611 000	5 691 000
Total Retained Equity	−3 722 000	−2 962 000	−2 829 000	−2 916 000
Total Equity	−2 722 000	−1 962 000	−1 829 000	−1 916 000
Total Long-Term Debt	4 254 000	4 371 000	4 371 000	7 412 000
Total Current Debt	0	69 000	69 000	195 000
Total Equity and Debt	1 532 000	2 478 000	2 611 000	5 691 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	14 000	447 000	40 000
Other Income	4 491 000	0	55 000	2 000
Revenue	4 491 000	14 000	503 000	42 000
Cost of Goods Sold	5 220 000	0	0	304 000
Salary Costs	0	0	0	98 000
Depreciation	0	61 000	0	61 000
Impairment	0	0	0	0
Expenditure	5 251 000	235 000	405 000	1 551 000
Operating Profit	−760 000	−221 000	97 000	−1 510 000
Financial Income	0	88 000	0	0
Financial Costs	0	0	10 000	11 000
Financial Balance	0	88 000	−10 000	−11 000
Dividends	0	0	0	0
Net Income	−760 000	−133 000	87 000	−1 521 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	3 880 000	3 900 000	3 900 000
Machinery and Plant Facilities	0	229 000	270 000	270 000
Fixtures	0	0	0	0
Total Tangible Assets	0	4 109 000	4 170 000	4 170 000
Total Fiancial Fixed Assets	1 530 000	−2 861 000	−2 841 000	288 000
Total Fixed Assets	1 530 000	1 248 000	1 329 000	4 458 000
Stock	0	1 011 000	1 011 000	1 200 000
Total Investments	0	0	0	0
Cash, Bank	2 000	19 000	45 000	1 000
Total Current Assets	2 000	1 229 000	1 281 000	1 232 000
Total Assets	1 532 000	2 478 000	2 611 000	5 691 000
Total Equity	−2 722 000	−1 962 000	−1 829 000	−1 916 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 254 000	4 371 000	4 371 000	7 412 000
Creditors	0	59 000	59 000	150 000
Unpaid Taxes	0	−3 000	−3 000	0
Dividends	0	0	0	0
Other Current Debt	0	13 000	13 000	45 000
Total Current Debt	0	69 000	69 000	195 000
Total Equity and Debt	1 532 000	2 478 000	2 611 000	5 691 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,92 %	6,78 %	−4,76 %	79,38 %
Debt-to-Equity Ratio	−1,56	−2,23	−2,39	−3,87
Operating Profit Margin	−16,92 %	−1 578,57 %	19,28 %	−3 595,24 %
Current Ratio	-	17,81	18,57	6,32
Quick Ratio	-	−1,3	−1,36	−1,23
Equity Ratio	−1,78	−0,79	−0,7	−0,34
Gross Profit Margin	−16,23 %	100 %	100 %	−623,81 %