GRINIDAMMEN 4 EIENDOM AS

1359 EIKSMARKA

Finances

Share Ownership

Return on Equity

5,32 %

Current Ratio

5,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 869 000	8 049 000	8 293 000	8 648 000
Net Income	3 457 000	3 380 000	3 635 000	3 887 000
Total Assets	67 153 000	63 199 000	60 201 000	56 775 000
Total Equity	64 937 000	61 481 000	58 101 000	54 466 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 869 000	8 049 000	8 293 000	8 648 000
Expenditure	4 503 000	3 712 000	3 627 000	3 577 000
Operating Profit	4 366 000	4 337 000	4 667 000	5 071 000
Financial Income	69 000	0	10 000	0
Financial Costs	3 000	4 000	15 000	71 000
Financial Balance	66 000	−4 000	−5 000	−71 000
Earnings Before Tax	4 432 000	4 333 000	4 661 000	5 000 000
Tax	975 000	953 000	1 026 000	1 113 000
Net Income	3 457 000	3 380 000	3 635 000	3 887 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	54 474 000	54 229 000	55 557 000	56 775 000
Total Current Assets	12 679 000	8 970 000	4 644 000	0
Total Assets	67 153 000	63 199 000	60 201 000	56 775 000
Total Retained Equity	0	0	0	49 347 000
Total Equity	64 937 000	61 481 000	58 101 000	54 466 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 216 000	1 719 000	2 100 000	2 310 000
Total Equity and Debt	67 153 000	63 199 000	60 201 000	56 775 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 869 000	8 049 000	8 293 000	8 648 000
Revenue	8 869 000	8 049 000	8 293 000	8 648 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 413 000	1 401 000	1 395 000	1 389 000
Impairment	0	0	0	0
Expenditure	4 503 000	3 712 000	3 627 000	3 577 000
Operating Profit	4 366 000	4 337 000	4 667 000	5 071 000
Financial Income	69 000	0	10 000	0
Financial Costs	3 000	4 000	15 000	71 000
Financial Balance	66 000	−4 000	−5 000	−71 000
Dividends	0	0	0	0
Net Income	3 457 000	3 380 000	3 635 000	3 887 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	528 000	478 000	405 000	343 000
Real Eastate	53 947 000	53 752 000	55 152 000	56 432 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	53 947 000	53 752 000	55 152 000	56 432 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	54 474 000	54 229 000	55 557 000	56 775 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	12 679 000	8 970 000	4 644 000	0
Total Assets	67 153 000	63 199 000	60 201 000	56 775 000
Total Equity	64 937 000	61 481 000	58 101 000	54 466 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	107 000	45 000	191 000	48 000
Unpaid Taxes	226 000	314 000	325 000	502 000
Dividends	0	0	0	0
Other Current Debt	909 000	389 000	497 000	444 000
Total Current Debt	2 216 000	1 719 000	2 100 000	2 310 000
Total Equity and Debt	67 153 000	63 199 000	60 201 000	56 775 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,32 %	5,5 %	6,26 %	7,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	49,23 %	53,88 %	56,28 %	58,64 %
Current Ratio	5,72	5,22	2,21	0
Quick Ratio	5,72	5,22	2,21	0
Equity Ratio	0,97	0,97	0,97	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %