company

GRIPESI AS

0667 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

18,63 %

Current Ratio

598,81

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	35 000	0	0	36 000
Net Income	8 456 000	52 513 000	8 721 000	14 000
Total Assets	45 460 000	67 096 000	14 504 000	5 739 000
Total Equity	45 398 000	66 942 000	14 428 000	5 707 000

Income (NOK)	2022	2021	2020	2019
Revenue	35 000	0	0	36 000
Expenditure	451 000	35 000	35 000	31 000
Operating Profit	−416 000	−35 000	−35 000	5 000
Financial Income	8 886 000	52 659 000	9 000 000	11 000
Financial Costs	−12 000	0	192 000	0
Financial Balance	8 898 000	52 659 000	8 808 000	11 000
Earnings Before Tax	8 483 000	52 624 000	8 773 000	16 000
Tax	26 000	111 000	52 000	1 000
Net Income	8 456 000	52 513 000	8 721 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 735 000	7 723 000	3 212 000	3 434 000
Total Current Assets	37 725 000	59 373 000	11 292 000	2 305 000
Total Assets	45 460 000	67 096 000	14 504 000	5 739 000
Total Retained Equity	39 705 000	61 249 000	8 736 000	14 000
Total Equity	45 398 000	66 942 000	14 428 000	5 707 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	63 000	155 000	76 000	32 000
Total Equity and Debt	45 460 000	67 096 000	14 504 000	5 739 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	35 000	0	0	36 000
Revenue	35 000	0	0	36 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	451 000	35 000	35 000	31 000
Operating Profit	−416 000	−35 000	−35 000	5 000
Financial Income	8 886 000	52 659 000	9 000 000	11 000
Financial Costs	−12 000	0	192 000	0
Financial Balance	8 898 000	52 659 000	8 808 000	11 000
Dividends	30 000 000	0	0	0
Net Income	8 456 000	52 513 000	8 721 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	40 000
Real Eastate	720 000	720 000	720 000	720 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	720 000	720 000	720 000	720 000
Total Fiancial Fixed Assets	7 015 000	7 003 000	2 492 000	2 675 000
Total Fixed Assets	7 735 000	7 723 000	3 212 000	3 434 000
Stock	0	0	0	0
Total Investments	0	0	3 000	10 000
Cash, Bank	28 980 000	51 493 000	11 289 000	2 295 000
Total Current Assets	37 725 000	59 373 000	11 292 000	2 305 000
Total Assets	45 460 000	67 096 000	14 504 000	5 739 000
Total Equity	45 398 000	66 942 000	14 428 000	5 707 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	9 000	29 000	0
Unpaid Taxes	0	0	0	0
Dividends	30 000 000	0	0	0
Other Current Debt	35 000	35 000	35 000	32 000
Total Current Debt	63 000	155 000	76 000	32 000
Total Equity and Debt	45 460 000	67 096 000	14 504 000	5 739 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,63 %	78,45 %	60,44 %	0,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1 188,57 %	-	-	13,89 %
Current Ratio	598,81	383,05	148,58	72,03
Quick Ratio	598,81	383,05	148,58	72,03
Equity Ratio	1	1	0,99	0,99
Gross Profit Margin	100 %	-	-	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English