company

FRØY ØKONOMI AS

0185 OSLO

Finances

Share Ownership

Return on Equity

4,76 %

Current Ratio

1,17

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 618 000	2 083 000	1 592 000	1 430 000
Net Income	5 000	38 000	−7 000	−23 000
Total Assets	676 000	500 000	403 000	395 000
Total Equity	105 000	99 000	61 000	68 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 618 000	2 083 000	1 592 000	1 430 000
Expenditure	2 610 000	2 078 000	1 592 000	1 450 000
Operating Profit	8 000	5 000	0	−20 000
Financial Income	5 000	41 000	0	1 000
Financial Costs	8 000	8 000	17 000	0
Financial Balance	−3 000	33 000	−17 000	1 000
Earnings Before Tax	5 000	38 000	−17 000	−20 000
Tax	0	0	−10 000	4 000
Net Income	5 000	38 000	−7 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	10 000	43 000	30 000
Total Current Assets	670 000	491 000	361 000	365 000
Total Assets	676 000	500 000	403 000	395 000
Total Retained Equity	55 000	49 000	11 000	18 000
Total Equity	105 000	99 000	61 000	68 000
Total Long-Term Debt	0	0	0	75 000
Total Current Debt	571 000	401 000	342 000	252 000
Total Equity and Debt	676 000	500 000	403 000	395 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 584 000	2 082 000	1 592 000	1 495 000
Other Income	34 000	1 000	1 000	−66 000
Revenue	2 618 000	2 083 000	1 592 000	1 430 000
Cost of Goods Sold	309 000	364 000	3 000	7 000
Salary Costs	1 704 000	1 106 000	1 009 000	780 000
Depreciation	3 000	3 000	3 000	3 000
Impairment	0	0	0	0
Expenditure	2 610 000	2 078 000	1 592 000	1 450 000
Operating Profit	8 000	5 000	0	−20 000
Financial Income	5 000	41 000	0	1 000
Financial Costs	8 000	8 000	17 000	0
Financial Balance	−3 000	33 000	−17 000	1 000
Dividends	0	0	0	0
Net Income	5 000	38 000	−7 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	10 000	13 000	0
Total Tangible Assets	6 000	10 000	13 000	0
Total Fiancial Fixed Assets	0	0	30 000	30 000
Total Fixed Assets	6 000	10 000	43 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	160 000	177 000	69 000	44 000
Total Current Assets	670 000	491 000	361 000	365 000
Total Assets	676 000	500 000	403 000	395 000
Total Equity	105 000	99 000	61 000	68 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	75 000
Creditors	54 000	47 000	8 000	14 000
Unpaid Taxes	152 000	151 000	103 000	147 000
Dividends	0	0	0	0
Other Current Debt	365 000	203 000	232 000	87 000
Total Current Debt	571 000	401 000	342 000	252 000
Total Equity and Debt	676 000	500 000	403 000	395 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,76 %	38,38 %	−11,48 %	−33,82 %
Debt-to-Equity Ratio	0	0	0	1,1
Operating Profit Margin	0,31 %	0,24 %	0 %	−1,4 %
Current Ratio	1,17	1,22	1,06	1,45
Quick Ratio	1,17	1,22	1,06	1,45
Equity Ratio	0,16	0,2	0,15	0,17
Gross Profit Margin	88,2 %	82,53 %	99,81 %	99,51 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English