JINNISM HOLDING AS

1366 LYSAKER

Finances

Return on Equity

86,41 %

Current Ratio

5,24

Debt-to-Equity Ratio

1,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	216 000	0	0	0
Net Income	159 000	−3 000	−3 000	−3 000
Total Assets	440 000	243 000	216 000	213 000
Total Equity	184 000	25 000	27 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	216 000	0	0	0
Expenditure	19 000	3 000	3 000	3 000
Operating Profit	197 000	−3 000	−3 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	197 000	−3 000	−3 000	−3 000
Tax	38 000	0	0	0
Net Income	159 000	−3 000	−3 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	241 000	213 000	213 000	213 000
Total Current Assets	199 000	30 000	3 000	0
Total Assets	440 000	243 000	216 000	213 000
Total Retained Equity	134 000	−25 000	−23 000	−20 000
Total Equity	184 000	25 000	27 000	30 000
Total Long-Term Debt	218 000	218 000	188 000	0
Total Current Debt	38 000	0	0	183 000
Total Equity and Debt	440 000	243 000	216 000	213 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	216 000	0	0	0
Other Income	0	0	0	0
Revenue	216 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	3 000	3 000	3 000
Operating Profit	197 000	−3 000	−3 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	159 000	−3 000	−3 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	241 000	213 000	213 000	213 000
Total Fixed Assets	241 000	213 000	213 000	213 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	199 000	2 000	3 000	0
Total Current Assets	199 000	30 000	3 000	0
Total Assets	440 000	243 000	216 000	213 000
Total Equity	184 000	25 000	27 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	218 000	218 000	188 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	183 000
Total Current Debt	38 000	0	0	183 000
Total Equity and Debt	440 000	243 000	216 000	213 000

Financial indicators	2022	2021	2020	2019
Return on Equity	86,41 %	−12 %	−11,11 %	−10 %
Debt-to-Equity Ratio	1,18	8,72	6,96	0
Operating Profit Margin	91,2 %	-	-	-
Current Ratio	5,24	-	-	0
Quick Ratio	5,24	-	-	0
Equity Ratio	0,42	0,1	0,13	0,14
Gross Profit Margin	100 %	-	-	-