ELBA EIENDOM AS

2000 LILLESTRØM

Finances

Return on Equity

20,83 %

Current Ratio

8,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 953 000	12 633 000	1 041 000	1 834 000
Total Assets	10 378 000	9 522 000	4 992 000	4 861 000
Total Equity	9 378 000	8 425 000	3 992 000	3 951 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	160 000	78 000	81 000	24 000
Operating Profit	−160 000	−78 000	−81 000	−24 000
Financial Income	2 573 000	12 780 000	1 119 000	1 861 000
Financial Costs	459 000	1 000	0	0
Financial Balance	2 114 000	12 779 000	1 119 000	1 861 000
Earnings Before Tax	1 953 000	12 701 000	1 037 000	1 838 000
Tax	0	69 000	−3 000	3 000
Net Income	1 953 000	12 633 000	1 041 000	1 834 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 171 000	2 262 000	2 262 000	2 459 000
Total Current Assets	8 207 000	7 259 000	2 729 000	2 402 000
Total Assets	10 378 000	9 522 000	4 992 000	4 861 000
Total Retained Equity	9 348 000	8 395 000	3 962 000	3 921 000
Total Equity	9 378 000	8 425 000	3 992 000	3 951 000
Total Long-Term Debt	0	1 000 000	0	0
Total Current Debt	1 000 000	97 000	1 000 000	909 000
Total Equity and Debt	10 378 000	9 522 000	4 992 000	4 861 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	160 000	78 000	81 000	24 000
Operating Profit	−160 000	−78 000	−81 000	−24 000
Financial Income	2 573 000	12 780 000	1 119 000	1 861 000
Financial Costs	459 000	1 000	0	0
Financial Balance	2 114 000	12 779 000	1 119 000	1 861 000
Dividends	1 000 000	8 200 000	1 000 000	900 000
Net Income	1 953 000	12 633 000	1 041 000	1 834 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 171 000	2 262 000	2 262 000	2 459 000
Total Fixed Assets	2 171 000	2 262 000	2 262 000	2 459 000
Stock	0	0	0	0
Total Investments	2 732 000	2 332 000	557 000	0
Cash, Bank	5 475 000	4 927 000	2 169 000	2 395 000
Total Current Assets	8 207 000	7 259 000	2 729 000	2 402 000
Total Assets	10 378 000	9 522 000	4 992 000	4 861 000
Total Equity	9 378 000	8 425 000	3 992 000	3 951 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000 000	0	0
Creditors	0	28 000	0	6 000
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	8 200 000	1 000 000	900 000
Other Current Debt	0	0	0	0
Total Current Debt	1 000 000	97 000	1 000 000	909 000
Total Equity and Debt	10 378 000	9 522 000	4 992 000	4 861 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,83 %	149,95 %	26,08 %	46,42 %
Debt-to-Equity Ratio	0	0,12	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	8,21	74,84	2,73	2,64
Quick Ratio	8,21	74,84	2,73	2,64
Equity Ratio	0,9	0,88	0,8	0,81
Gross Profit Margin	-	-	-	-