company

SAMEIET ÅSTUNET STORD

5417 STORD

Finances

Share Ownership

Return on Equity

28,3 %

Current Ratio

2,02

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	707 000	817 000	513 000	404 000
Net Income	30 000	21 000	−500 000	−79 000
Total Assets	210 000	110 000	85 000	576 000
Total Equity	106 000	75 000	54 000	553 000

Income (NOK)	2022	2021	2020	2019
Revenue	707 000	817 000	513 000	404 000
Expenditure	678 000	792 000	1 015 000	486 000
Operating Profit	29 000	26 000	−501 000	−81 000
Financial Income	1 000	0	2 000	2 000
Financial Costs	1 000	−5 000	2 000	2 000
Financial Balance	0	5 000	0	0
Earnings Before Tax	30 000	21 000	−500 000	−79 000
Tax	0	0	0	0
Net Income	30 000	21 000	−500 000	−79 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	210 000	110 000	85 000	576 000
Total Assets	210 000	110 000	85 000	576 000
Total Retained Equity	106 000	75 000	54 000	553 000
Total Equity	106 000	75 000	54 000	553 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	104 000	34 000	31 000	23 000
Total Equity and Debt	210 000	110 000	85 000	576 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	707 000	817 000	513 000	404 000
Revenue	707 000	817 000	513 000	404 000
Cost of Goods Sold	0	0	0	0
Salary Costs	21 000	21 000	20 000	21 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	678 000	792 000	1 015 000	486 000
Operating Profit	29 000	26 000	−501 000	−81 000
Financial Income	1 000	0	2 000	2 000
Financial Costs	1 000	−5 000	2 000	2 000
Financial Balance	0	5 000	0	0
Dividends	0	0	0	0
Net Income	30 000	21 000	−500 000	−79 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	202 000	108 000	80 000	571 000
Total Current Assets	210 000	110 000	85 000	576 000
Total Assets	210 000	110 000	85 000	576 000
Total Equity	106 000	75 000	54 000	553 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	78 000	6 000	5 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	26 000	29 000	26 000	19 000
Total Current Debt	104 000	34 000	31 000	23 000
Total Equity and Debt	210 000	110 000	85 000	576 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,3 %	28 %	−925,93 %	−14,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,1 %	3,18 %	−97,66 %	−20,05 %
Current Ratio	2,02	3,24	2,74	25,04
Quick Ratio	2,02	3,24	2,74	25,04
Equity Ratio	0,5	0,68	0,64	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English