JP NO LIMIT AS

1394 NESBRU

Finances

Return on Equity

78,36 %

Current Ratio

9,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 244 000	380 000	98 000	73 000
Total Assets	4 340 000	1 266 000	1 286 000	1 188 000
Total Equity	4 140 000	1 266 000	1 136 000	1 188 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	38 000	15 000	14 000	13 000
Operating Profit	−38 000	−15 000	−14 000	−13 000
Financial Income	3 868 000	395 000	112 000	86 000
Financial Costs	586 000	0	0	0
Financial Balance	3 282 000	395 000	112 000	86 000
Earnings Before Tax	3 244 000	380 000	98 000	73 000
Tax	0	0	0	0
Net Income	3 244 000	380 000	98 000	73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 500 000	1 173 000	1 173 000	1 098 000
Total Current Assets	1 840 000	93 000	113 000	90 000
Total Assets	4 340 000	1 266 000	1 286 000	1 188 000
Total Retained Equity	4 110 000	1 236 000	1 106 000	1 158 000
Total Equity	4 140 000	1 266 000	1 136 000	1 188 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	200 000	0	150 000	0
Total Equity and Debt	4 340 000	1 266 000	1 286 000	1 188 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	15 000	14 000	13 000
Operating Profit	−38 000	−15 000	−14 000	−13 000
Financial Income	3 868 000	395 000	112 000	86 000
Financial Costs	586 000	0	0	0
Financial Balance	3 282 000	395 000	112 000	86 000
Dividends	370 000	250 000	150 000	480 000
Net Income	3 244 000	380 000	98 000	73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 500 000	1 173 000	1 173 000	1 098 000
Total Fixed Assets	2 500 000	1 173 000	1 173 000	1 098 000
Stock	0	0	0	0
Total Investments	1 607 000	0	0	0
Cash, Bank	234 000	93 000	113 000	90 000
Total Current Assets	1 840 000	93 000	113 000	90 000
Total Assets	4 340 000	1 266 000	1 286 000	1 188 000
Total Equity	4 140 000	1 266 000	1 136 000	1 188 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	370 000	250 000	150 000	480 000
Other Current Debt	0	0	0	0
Total Current Debt	200 000	0	150 000	0
Total Equity and Debt	4 340 000	1 266 000	1 286 000	1 188 000

Financial indicators	2022	2021	2020	2019
Return on Equity	78,36 %	30,02 %	8,63 %	6,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	9,2	-	0,75	-
Quick Ratio	9,2	-	0,75	-
Equity Ratio	0,95	1	0,88	1
Gross Profit Margin	-	-	-	-