RASMUSSEN GEOCONSULTING AS

5244 FANA

Finances

Share Ownership

Return on Equity

−10,68 %

Current Ratio

305,71

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−503 000	497 000	282 000	604 000
Total Assets	5 197 000	5 702 000	5 223 000	4 965 000
Total Equity	4 711 000	5 214 000	4 718 000	4 436 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	81 000	65 000	86 000	113 000
Operating Profit	−81 000	−66 000	−86 000	−113 000
Financial Income	51 000	563 000	456 000	728 000
Financial Costs	473 000	1 000	88 000	10 000
Financial Balance	−422 000	562 000	368 000	718 000
Earnings Before Tax	−503 000	497 000	282 000	604 000
Tax	0	0	0	0
Net Income	−503 000	497 000	282 000	604 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 197 000	5 702 000	5 223 000	4 965 000
Total Assets	5 197 000	5 702 000	5 223 000	4 965 000
Total Retained Equity	4 687 000	5 190 000	4 693 000	4 411 000
Total Equity	4 711 000	5 214 000	4 718 000	4 436 000
Total Long-Term Debt	469 000	469 000	469 000	466 000
Total Current Debt	17 000	18 000	36 000	63 000
Total Equity and Debt	5 197 000	5 702 000	5 223 000	4 965 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	−19 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	81 000	65 000	86 000	113 000
Operating Profit	−81 000	−66 000	−86 000	−113 000
Financial Income	51 000	563 000	456 000	728 000
Financial Costs	473 000	1 000	88 000	10 000
Financial Balance	−422 000	562 000	368 000	718 000
Dividends	0	0	0	0
Net Income	−503 000	497 000	282 000	604 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	5 108 000	5 586 000	5 184 000	4 874 000
Cash, Bank	89 000	115 000	39 000	91 000
Total Current Assets	5 197 000	5 702 000	5 223 000	4 965 000
Total Assets	5 197 000	5 702 000	5 223 000	4 965 000
Total Equity	4 711 000	5 214 000	4 718 000	4 436 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	469 000	469 000	469 000	466 000
Creditors	0	0	0	25 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	17 000	18 000	36 000	38 000
Total Current Debt	17 000	18 000	36 000	63 000
Total Equity and Debt	5 197 000	5 702 000	5 223 000	4 965 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,68 %	9,53 %	5,98 %	13,62 %
Debt-to-Equity Ratio	0,1	0,09	0,1	0,11
Operating Profit Margin	-	-	-	-
Current Ratio	305,71	316,78	145,08	78,81
Quick Ratio	305,71	316,78	145,08	78,81
Equity Ratio	0,91	0,91	0,9	0,89
Gross Profit Margin	-	-	-	-