company

M-TECH AS

7028 TRONDHEIM

Finances

Share Ownership

Return on Equity

2,82 %

Current Ratio

5,86

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 127 000	2 513 000	2 228 000	2 396 000
Net Income	45 000	381 000	269 000	491 000
Total Assets	1 903 000	2 093 000	1 480 000	1 288 000
Total Equity	1 596 000	1 551 000	1 170 000	902 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 127 000	2 513 000	2 228 000	2 396 000
Expenditure	2 057 000	2 016 000	1 874 000	1 825 000
Operating Profit	69 000	497 000	354 000	571 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	69 000	497 000	354 000	571 000
Tax	25 000	116 000	85 000	80 000
Net Income	45 000	381 000	269 000	491 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	105 000	182 000	172 000	239 000
Total Current Assets	1 798 000	1 911 000	1 307 000	1 049 000
Total Assets	1 903 000	2 093 000	1 480 000	1 288 000
Total Retained Equity	1 557 000	1 512 000	1 131 000	863 000
Total Equity	1 596 000	1 551 000	1 170 000	902 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	307 000	542 000	309 000	386 000
Total Equity and Debt	1 903 000	2 093 000	1 480 000	1 288 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 127 000	2 373 000	2 228 000	2 357 000
Other Income	0	140 000	0	39 000
Revenue	2 127 000	2 513 000	2 228 000	2 396 000
Cost of Goods Sold	210 000	196 000	218 000	306 000
Salary Costs	1 334 000	1 200 000	1 048 000	948 000
Depreciation	76 000	71 000	67 000	66 000
Impairment	0	0	0	0
Expenditure	2 057 000	2 016 000	1 874 000	1 825 000
Operating Profit	69 000	497 000	354 000	571 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	45 000	381 000	269 000	491 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	20 000	34 000	50 000
Total Tangible Assets	75 000	152 000	142 000	209 000
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	105 000	182 000	172 000	239 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 577 000	1 605 000	1 179 000	724 000
Total Current Assets	1 798 000	1 911 000	1 307 000	1 049 000
Total Assets	1 903 000	2 093 000	1 480 000	1 288 000
Total Equity	1 596 000	1 551 000	1 170 000	902 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	20 000	52 000	30 000
Unpaid Taxes	116 000	282 000	63 000	164 000
Dividends	0	0	0	0
Other Current Debt	149 000	124 000	109 000	111 000
Total Current Debt	307 000	542 000	309 000	386 000
Total Equity and Debt	1 903 000	2 093 000	1 480 000	1 288 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,82 %	24,56 %	22,99 %	54,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,24 %	19,78 %	15,89 %	23,83 %
Current Ratio	5,86	3,53	4,23	2,72
Quick Ratio	5,86	3,53	4,23	2,72
Equity Ratio	0,84	0,74	0,79	0,7
Gross Profit Margin	90,13 %	92,2 %	90,22 %	87,23 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English