BUREK KING AS

0554 OSLO

Finances

Share Ownership

Return on Equity

−10,58 %

Current Ratio

0,32

Debt-to-Equity Ratio

−0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 322 000	1 118 000	0	0
Net Income	98 000	−765 000	−102 000	13 000
Total Assets	452 000	185 000	103 000	−12 000
Total Equity	−926 000	−1 024 000	−259 000	−157 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 322 000	1 118 000	0	0
Expenditure	1 224 000	1 855 000	106 000	10 000
Operating Profit	99 000	−737 000	−106 000	−10 000
Financial Income	0	0	0	23 000
Financial Costs	0	27 000	3 000	0
Financial Balance	0	−27 000	−3 000	23 000
Earnings Before Tax	98 000	−765 000	−110 000	13 000
Tax	0	0	−7 000	0
Net Income	98 000	−765 000	−102 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 000	0	0	0
Total Current Assets	402 000	185 000	103 000	−12 000
Total Assets	452 000	185 000	103 000	−12 000
Total Retained Equity	−956 000	−1 054 000	−289 000	−187 000
Total Equity	−926 000	−1 024 000	−259 000	−157 000
Total Long-Term Debt	140 000	140 000	140 000	0
Total Current Debt	1 238 000	1 069 000	222 000	145 000
Total Equity and Debt	452 000	185 000	103 000	−12 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 324 000	1 115 000	0	0
Other Income	−1 000	2 000	0	0
Revenue	1 322 000	1 118 000	0	0
Cost of Goods Sold	361 000	393 000	0	0
Salary Costs	357 000	927 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 224 000	1 855 000	106 000	10 000
Operating Profit	99 000	−737 000	−106 000	−10 000
Financial Income	0	0	0	23 000
Financial Costs	0	27 000	3 000	0
Financial Balance	0	−27 000	−3 000	23 000
Dividends	0	0	0	0
Net Income	98 000	−765 000	−102 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	50 000	0	0	0
Total Tangible Assets	50 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	50 000	0	0	0
Stock	19 000	19 000	19 000	0
Total Investments	0	0	0	0
Cash, Bank	282 000	141 000	62 000	−12 000
Total Current Assets	402 000	185 000	103 000	−12 000
Total Assets	452 000	185 000	103 000	−12 000
Total Equity	−926 000	−1 024 000	−259 000	−157 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	140 000	140 000	140 000	0
Creditors	117 000	103 000	19 000	0
Unpaid Taxes	401 000	175 000	0	0
Dividends	0	0	0	0
Other Current Debt	720 000	792 000	206 000	140 000
Total Current Debt	1 238 000	1 069 000	222 000	145 000
Total Equity and Debt	452 000	185 000	103 000	−12 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,58 %	74,71 %	39,38 %	−8,28 %
Debt-to-Equity Ratio	−0,15	−0,14	−0,54	−0
Operating Profit Margin	7,49 %	−65,92 %	-	-
Current Ratio	0,32	0,17	0,46	−0,08
Quick Ratio	0,33	0,18	0,51	−0,08
Equity Ratio	−2,05	−5,54	−2,51	13,08
Gross Profit Margin	72,69 %	64,85 %	-	-