FISKETORVET EIENDOM AS

5014 BERGEN

Finances

Return on Equity

−33,05 %

Current Ratio

11,71

Debt-to-Equity Ratio

5,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 137 000	1 137 000	1 125 000	96 000
Net Income	−1 925 000	−728 000	1 197 000	3 886 000
Total Assets	36 056 000	40 763 000	30 071 000	59 714 000
Total Equity	5 824 000	6 172 000	6 899 000	5 490 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 137 000	1 137 000	1 125 000	96 000
Expenditure	1 778 000	1 463 000	1 874 000	1 450 000
Operating Profit	−641 000	−326 000	−750 000	−1 354 000
Financial Income	−222 000	348 000	3 756 000	6 041 000
Financial Costs	1 062 000	750 000	1 610 000	1 323 000
Financial Balance	−1 284 000	−402 000	2 146 000	4 718 000
Earnings Before Tax	−1 925 000	−728 000	1 396 000	3 364 000
Tax	0	0	200 000	−522 000
Net Income	−1 925 000	−728 000	1 197 000	3 886 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 901 000	26 610 000	25 562 000	59 471 000
Total Current Assets	9 156 000	14 153 000	4 509 000	243 000
Total Assets	36 056 000	40 763 000	30 071 000	59 714 000
Total Retained Equity	2 631 000	4 479 000	5 207 000	4 010 000
Total Equity	5 824 000	6 172 000	6 899 000	5 490 000
Total Long-Term Debt	29 450 000	33 693 000	22 420 000	53 306 000
Total Current Debt	782 000	898 000	752 000	918 000
Total Equity and Debt	36 056 000	40 763 000	30 071 000	59 714 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 137 000	1 137 000	1 125 000	96 000
Other Income	0	0	0	0
Revenue	1 137 000	1 137 000	1 125 000	96 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	299 000	238 000	214 000	214 000
Impairment	0	0	0	0
Expenditure	1 778 000	1 463 000	1 874 000	1 450 000
Operating Profit	−641 000	−326 000	−750 000	−1 354 000
Financial Income	−222 000	348 000	3 756 000	6 041 000
Financial Costs	1 062 000	750 000	1 610 000	1 323 000
Financial Balance	−1 284 000	−402 000	2 146 000	4 718 000
Dividends	0	0	0	0
Net Income	−1 925 000	−728 000	1 197 000	3 886 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	200 000
Real Eastate	15 128 000	15 363 000	14 552 000	14 767 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	511 000	237 000	0	0
Total Tangible Assets	15 870 000	15 600 000	14 552 000	14 767 000
Total Fiancial Fixed Assets	11 030 000	11 010 000	11 010 000	44 505 000
Total Fixed Assets	26 901 000	26 610 000	25 562 000	59 471 000
Stock	0	0	0	0
Total Investments	6 909 000	7 553 000	0	0
Cash, Bank	1 501 000	5 421 000	368 000	1 000
Total Current Assets	9 156 000	14 153 000	4 509 000	243 000
Total Assets	36 056 000	40 763 000	30 071 000	59 714 000
Total Equity	5 824 000	6 172 000	6 899 000	5 490 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	29 450 000	33 693 000	22 420 000	53 306 000
Creditors	172 000	394 000	360 000	707 000
Unpaid Taxes	0	89 000	0	0
Dividends	0	0	0	0
Other Current Debt	610 000	416 000	392 000	211 000
Total Current Debt	782 000	898 000	752 000	918 000
Total Equity and Debt	36 056 000	40 763 000	30 071 000	59 714 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−33,05 %	−11,8 %	17,35 %	70,78 %
Debt-to-Equity Ratio	5,06	5,46	3,25	9,71
Operating Profit Margin	−56,38 %	−28,67 %	−66,67 %	−1 410,42 %
Current Ratio	11,71	15,76	6	0,26
Quick Ratio	11,71	15,76	6	0,26
Equity Ratio	0,16	0,15	0,23	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %