BLAU EIENDOM AS

9130 HANSNES

Finances

Share Ownership

Return on Equity

15,08 %

Current Ratio

8,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	500 000	356 000	503 000	356 000
Net Income	318 000	224 000	333 000	1 354 000
Total Assets	2 297 000	2 160 000	2 424 000	2 254 000
Total Equity	2 109 000	2 047 000	1 823 000	1 775 000

Income (NOK)	2022	2021	2020	2019
Revenue	500 000	356 000	503 000	356 000
Expenditure	103 000	81 000	89 000	70 000
Operating Profit	396 000	275 000	414 000	286 000
Financial Income	0	0	0	1 120 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 120 000
Earnings Before Tax	396 000	275 000	414 000	1 406 000
Tax	78 000	51 000	81 000	52 000
Net Income	318 000	224 000	333 000	1 354 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	652 000	652 000	652 000	652 000
Total Current Assets	1 644 000	1 507 000	1 772 000	1 602 000
Total Assets	2 297 000	2 160 000	2 424 000	2 254 000
Total Retained Equity	1 781 000	1 719 000	1 495 000	1 447 000
Total Equity	2 109 000	2 047 000	1 823 000	1 775 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	187 000	113 000	601 000	479 000
Total Equity and Debt	2 297 000	2 160 000	2 424 000	2 254 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	500 000	356 000	503 000	356 000
Revenue	500 000	356 000	503 000	356 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	103 000	81 000	89 000	70 000
Operating Profit	396 000	275 000	414 000	286 000
Financial Income	0	0	0	1 120 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 120 000
Dividends	200 000	0	0	0
Net Income	318 000	224 000	333 000	1 354 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	632 000	632 000	632 000	632 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	632 000	632 000	632 000	632 000
Total Fiancial Fixed Assets	20 000	20 000	20 000	20 000
Total Fixed Assets	652 000	652 000	652 000	652 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	147 000	272 000	116 000	97 000
Total Current Assets	1 644 000	1 507 000	1 772 000	1 602 000
Total Assets	2 297 000	2 160 000	2 424 000	2 254 000
Total Equity	2 109 000	2 047 000	1 823 000	1 775 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	7 000	1 000	0
Unpaid Taxes	28 000	34 000	12 000	15 000
Dividends	200 000	0	0	0
Other Current Debt	93 000	22 000	588 000	464 000
Total Current Debt	187 000	113 000	601 000	479 000
Total Equity and Debt	2 297 000	2 160 000	2 424 000	2 254 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,08 %	10,94 %	18,27 %	76,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	79,2 %	77,25 %	82,31 %	80,34 %
Current Ratio	8,79	13,34	2,95	3,34
Quick Ratio	8,79	13,34	2,95	3,34
Equity Ratio	0,92	0,95	0,75	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %