BJSA HOLDING AS

1162 OSLO

Finances

Return on Equity

−0,79 %

Current Ratio

Debt-to-Equity Ratio

0,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	69 000
Net Income	−24 000	−18 000	−104 000	207 000
Total Assets	4 309 000	4 312 000	4 320 000	4 402 000
Total Equity	3 050 000	3 074 000	3 092 000	3 196 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	69 000
Expenditure	21 000	19 000	112 000	16 000
Operating Profit	−21 000	−19 000	−112 000	53 000
Financial Income	1 000	1 000	5 000	168 000
Financial Costs	4 000	1 000	1 000	0
Financial Balance	−3 000	0	4 000	168 000
Earnings Before Tax	−24 000	−18 000	−108 000	221 000
Tax	0	0	−4 000	13 000
Net Income	−24 000	−18 000	−104 000	207 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 309 000	4 312 000	4 241 000	4 171 000
Total Current Assets	0	0	79 000	231 000
Total Assets	4 309 000	4 312 000	4 320 000	4 402 000
Total Retained Equity	3 020 000	3 044 000	3 062 000	3 166 000
Total Equity	3 050 000	3 074 000	3 092 000	3 196 000
Total Long-Term Debt	1 216 000	1 193 000	1 173 000	1 193 000
Total Current Debt	44 000	46 000	55 000	13 000
Total Equity and Debt	4 309 000	4 312 000	4 320 000	4 402 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	69 000
Other Income	0	0	0	0
Revenue	0	0	0	69 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	19 000	112 000	16 000
Operating Profit	−21 000	−19 000	−112 000	53 000
Financial Income	1 000	1 000	5 000	168 000
Financial Costs	4 000	1 000	1 000	0
Financial Balance	−3 000	0	4 000	168 000
Dividends	0	0	0	0
Net Income	−24 000	−18 000	−104 000	207 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 309 000	4 312 000	4 241 000	4 171 000
Total Fixed Assets	4 309 000	4 312 000	4 241 000	4 171 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	8 000	9 000
Total Current Assets	0	0	79 000	231 000
Total Assets	4 309 000	4 312 000	4 320 000	4 402 000
Total Equity	3 050 000	3 074 000	3 092 000	3 196 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 216 000	1 193 000	1 173 000	1 193 000
Creditors	11 000	14 000	25 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	32 000	31 000	31 000	0
Total Current Debt	44 000	46 000	55 000	13 000
Total Equity and Debt	4 309 000	4 312 000	4 320 000	4 402 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,79 %	−0,59 %	−3,36 %	6,48 %
Debt-to-Equity Ratio	0,4	0,39	0,38	0,37
Operating Profit Margin	-	-	-	76,81 %
Current Ratio	0	0	1,44	17,77
Quick Ratio	0	0	1,44	17,77
Equity Ratio	0,71	0,71	0,72	0,73
Gross Profit Margin	-	-	-	100 %