TANNLEGE CAMILLA BOMSTAD AS

9008 TROMSØ

Finances

Share Ownership

Return on Equity

108,7 %

Current Ratio

1,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 045 000	0	91 000	7 000
Net Income	50 000	0	0	2 000
Total Assets	147 000	24 000	8 000	0
Total Equity	46 000	−4 000	−4 000	−4 000

Income (NOK)	2022	2020	2019
Revenue	1 045 000	91 000	7 000
Expenditure	994 000	92 000	4 000
Operating Profit	50 000	0	2 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	50 000	0	2 000
Tax	0	0	0
Net Income	50 000	0	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	147 000	24 000	8 000	0
Total Assets	147 000	24 000	8 000	0
Total Retained Equity	22 000	−29 000	−29 000	−29 000
Total Equity	46 000	−4 000	−4 000	−4 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	101 000	29 000	12 000	4 000
Total Equity and Debt	147 000	24 000	8 000	0

Cash flow (NOK)	2022	2020	2019
Sales Income	1 045 000	91 000	7 000
Other Income	0	0	0
Revenue	1 045 000	91 000	7 000
Cost of Goods Sold	86 000	0	0
Salary Costs	308 000	78 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	994 000	92 000	4 000
Operating Profit	50 000	0	2 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	50 000	0	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	125 000	0	8 000	0
Total Current Assets	147 000	24 000	8 000	0
Total Assets	147 000	24 000	8 000	0
Total Equity	46 000	−4 000	−4 000	−4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	44 000	0	0	2 000
Dividends	0	0	0	0
Other Current Debt	57 000	29 000	12 000	2 000
Total Current Debt	101 000	29 000	12 000	4 000
Total Equity and Debt	147 000	24 000	8 000	0

Financial indicators	2022	2021	2020	2019
Return on Equity	108,7 %	−0 %	−0 %	−50 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	4,78 %	-	0 %	28,57 %
Current Ratio	1,46	0,83	0,67	0
Quick Ratio	1,46	0,83	0,67	0
Equity Ratio	0,31	−0,17	−0,5	-
Gross Profit Margin	91,77 %	-	100 %	100 %