MEYERGÅRDEN EIENDOM AS

8622 MO I RANA

Finances

Share Ownership

Return on Equity

2,52 %

Current Ratio

1,31

Debt-to-Equity Ratio

1,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 288 000	9 273 000	9 169 000	9 277 000
Net Income	1 861 000	2 384 000	1 992 000	951 000
Total Assets	206 740 000	215 356 000	213 037 000	213 425 000
Total Equity	73 785 000	74 979 000	75 074 000	74 182 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 288 000	9 273 000	9 169 000	9 277 000
Expenditure	4 712 000	4 709 000	4 890 000	5 231 000
Operating Profit	4 576 000	4 563 000	4 279 000	4 045 000
Financial Income	1 817 000	998 000	1 421 000	1 356 000
Financial Costs	4 007 000	2 505 000	3 224 000	4 182 000
Financial Balance	−2 190 000	−1 507 000	−1 803 000	−2 826 000
Earnings Before Tax	2 386 000	3 056 000	2 476 000	1 219 000
Tax	525 000	672 000	484 000	268 000
Net Income	1 861 000	2 384 000	1 992 000	951 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	198 210 000	201 041 000	201 956 000	205 700 000
Total Current Assets	8 530 000	14 315 000	11 081 000	7 725 000
Total Assets	206 740 000	215 356 000	213 037 000	213 425 000
Total Retained Equity	6 000	4 245 000	4 340 000	3 448 000
Total Equity	73 785 000	74 979 000	75 074 000	74 182 000
Total Long-Term Debt	126 444 000	131 961 000	136 857 000	139 095 000
Total Current Debt	6 511 000	8 417 000	1 107 000	148 000
Total Equity and Debt	206 740 000	215 356 000	213 037 000	213 425 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	9 288 000	9 273 000	9 169 000	9 277 000
Revenue	9 288 000	9 273 000	9 169 000	9 277 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 654 000	4 659 000	4 829 000	5 189 000
Impairment	0	0	0	0
Expenditure	4 712 000	4 709 000	4 890 000	5 231 000
Operating Profit	4 576 000	4 563 000	4 279 000	4 045 000
Financial Income	1 817 000	998 000	1 421 000	1 356 000
Financial Costs	4 007 000	2 505 000	3 224 000	4 182 000
Financial Balance	−2 190 000	−1 507 000	−1 803 000	−2 826 000
Dividends	0	0	0	0
Net Income	1 861 000	2 384 000	1 992 000	951 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	149 684 000	145 120 000	146 404 000	150 165 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 630 000	11 514 000	12 060 000	13 128 000
Total Tangible Assets	160 313 000	156 634 000	158 464 000	163 293 000
Total Fiancial Fixed Assets	37 897 000	44 406 000	43 493 000	42 408 000
Total Fixed Assets	198 210 000	201 041 000	201 956 000	205 700 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 954 000	3 355 000	3 505 000	3 455 000
Total Current Assets	8 530 000	14 315 000	11 081 000	7 725 000
Total Assets	206 740 000	215 356 000	213 037 000	213 425 000
Total Equity	73 785 000	74 979 000	75 074 000	74 182 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	126 444 000	131 961 000	136 857 000	139 095 000
Creditors	299 000	117 000	0	98 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	14 000
Total Current Debt	6 511 000	8 417 000	1 107 000	148 000
Total Equity and Debt	206 740 000	215 356 000	213 037 000	213 425 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,52 %	3,18 %	2,65 %	1,28 %
Debt-to-Equity Ratio	1,71	1,76	1,82	1,88
Operating Profit Margin	49,27 %	49,21 %	46,67 %	43,6 %
Current Ratio	1,31	1,7	10,01	52,2
Quick Ratio	1,31	1,7	10,01	52,2
Equity Ratio	0,36	0,35	0,35	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %